XML 18 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,716,743 $ 1,504,627
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 343,740 309,913
Stock Option Compensation Expense 1,992 3,169
Discount Accretion And Premium Amortization 1,330,301 1,252,401
Provisions For Losses On Loans 0 100,000
Income From Bank Owned Life Insurance (132,000) (87,000)
Gain On Sales Of Loans (208,966) (154,019)
Gain On Sales Of Mortgage-Backed Securities 0 (358,141)
(Gain) Loss On Sales Of Investment Securities (258,068) (1,128,798)
Gain On Sale Of Other Real Estate Owned (755,496) (57,040)
Write Down On Other Real Estate Owned 40,000 124,400
Amortization Of Deferred Fees On Loans 29,269 4,737
Proceeds From Sale Of Loans Held For Sale 7,852,627 5,860,686
Origination Of Loans Held For Sale (6,352,291) (5,720,512)
(Increase) Decrease In Accrued Interest Receivable:    
Loans (74,547) (58,089)
Mortgage-Backed Securities (33,196) 6,640
Investment Securities 91,569 77,870
Increase In Advance Payments By Borrowers 164,503 147,815
Other, Net 2,092,417 796,189
Net Cash Provided By Operating Activities 5,848,597 2,624,848
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase Of Mortgage-Backed Securities Available For Sale (17,654,734) (15,625,415)
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity (1,507,125) 0
Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities 1,303,075 0
Principal Repayments On Mortgage-Backed Securities Available For Sale 5,860,554 7,421,481
Purchase Of Investment Securities Available For Sale (10,273,607) (41,533,216)
Proceeds from Sale, Maturity and Collection of Investments 4,406,607 0
Maturities Of Investment Securities Available For Sale 2,001,279 9,257,293
Proceeds From Sale of Investment Securities Available For Sale 3,185,961 29,095,492
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 0 7,266,721
Purchase Of FHLB Stock (1,355,400) (868,800)
Redemption Of FHLB Stock 1,514,700 1,817,300
Increase (Decrease) In Loans Receivable 2,628,459 (4,137,337)
Proceeds From Sale Of Repossessed Assets 2,494,851 263,340
Purchase And Improvement Of Premises And Equipment (520,656) (684,789)
Net Cash Provided By Investing Activities (13,172,954) 546,744
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase In Deposit Accounts 9,135,194 12,326,393
Proceeds From FHLB Advances 78,030,000 86,670,000
Repayment Of FHLB Advances (81,780,000) (105,370,000)
Increase in Other Borrowings, Net 2,295,174 1,816,809
Dividends To Preferred Stock Shareholders (110,000) (110,000)
Dividends To Common Stock Shareholders (235,638) (235,638)
Net Cash Used By Financing Activities 7,334,730 (4,902,436)
Net Increase (Decrease) In Cash And Cash Equivalents 10,373 (1,730,844)
Cash And Cash Equivalents At Beginning Of Period 8,381,951  
Cash And Cash Equivalents At End Of Period 8,392,324 8,461,858
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 830,171 1,201,870
Income Taxes 19,242 10,388
Supplemental Schedule Of Non Cash Transactions:    
Transfers From Loans Receivable To Other Real Estate Owned $ 0 $ 3,587,840