XML 77 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Unaudited condensed financial data by quarter
Unaudited condensed financial data by quarter for the years ended December 31, 2015 and 2014 is as follows (dollars, except per share data, in thousands):
 
 
Quarter ended
Year Ended December 31, 2015
March 31, 2015
 
June 30, 2015
 
Sept. 30, 2015
 
Dec. 31, 2015
Interest Income
$
6,949

 
$
7,066

 
$
6,908

 
$
6,983

Interest Expense
1,173

 
1,068

 
1,001

 
957

Net Interest Income
5,776

 
5,998

 
5,907

 
6,026

Provision For Loan Losses
100

 

 
(200
)
 
100

Net Interest Income After Provision For Loan
Losses
5,676

 
5,998

 
6,107

 
5,926

Non-interest Income
2,651

 
1,387

 
1,369

 
1,600

Non-interest Expense
6,255

 
5,335

 
5,130

 
5,811

Income Before Income Tax
2,072

 
2,050

 
2,346

 
1,715

Provision For Income taxes
567

 
527

 
601

 
371

Net Income
1,505

 
1,523

 
1,745

 
1,344

Preferred Stock Dividends
110

 
110

 
110

 
110

Net Income Available To Common Shareholders
$
1,395

 
$
1,413

 
$
1,635

 
$
1,234

Basic Net Income Per Common Share
$
0.47

 
$
0.48

 
$
0.56

 
$
0.42

Diluted Net Income Per Common Share
$
0.45

 
$
0.46

 
$
0.53

 
$
0.40

Basic Weighted Average Shares Outstanding
2,944,001

 
2,944,001

 
2,944,001

 
2,944,001

Diluted Weighted Average Shares Outstanding
3,248,230

 
3,248,249

 
3,248,361

 
3,248,415

(24)         Quarterly Financial Data (Unaudited), Continued

 
 
Quarter ended
Year Ended December 31, 2014
March 31, 2014
 
June 30, 2014
 
Sept. 30, 2014
 
Dec. 31, 2014
Interest Income
$
7,193

 
$
7,637

 
$
7,389

 
$
7,263

Interest Expense
1,550

 
1,507

 
1,385

 
1,370

Net Interest Income
5,643

 
6,130

 
6,004

 
5,893

Provision For Loan Losses
100

 
100

 

 
250

Net Interest Income After Provision For Loan
Losses
5,543

 
6,030

 
6,004

 
5,643

Non-interest Income
1,536

 
1,332

 
1,486

 
1,808

Non-interest Expense
5,326

 
5,317

 
5,023

 
5,602

Income Before Income Tax
1,753

 
2,045

 
2,467

 
1,849

Provision For Income taxes
451

 
568

 
756

 
528

Net Income
1,302

 
1,477

 
1,711

 
1,321

Preferred Stock Dividends
110

 
110

 
110

 
110

Net Income Available To Common Shareholders
$
1,192

 
$
1,367

 
$
1,601

 
$
1,211

Basic Net Income Per Common Share
$
0.41

 
$
0.46

 
$
0.54

 
$
0.41

Diluted Net Income Per Common Share
$
0.39

 
$
0.44

 
$
0.52

 
$
0.40

Basic Weighted Average Shares Outstanding
2,944,001

 
2,944,001

 
2,944,001

 
2,944,001

Diluted Weighted Average Shares Outstanding
3,248,201

 
3,248,201

 
3,248,201

 
3,248,201