XML 71 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income tax expense
Income tax expense was comprised of the following for the dates indicated below:
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
Current:
 
 
 
 
 
Federal
$
1,056,002

 
$
1,833,069

 
$
380,143

State
285,699

 
267,904

 
164,491

Total Current Tax Expense
1,341,701

 
2,100,973

 
544,634

Deferred:
 
 
 
 
 
Federal
722,699

 
192,051

 
784,814

State
2,699

 
10,144

 
10,936

Total Deferred Tax Expense
725,398

 
202,195

 
795,750

Total Income Tax Expense
$
2,067,099

 
$
2,303,168

 
$
1,340,384

Income tax reconciliation
The Company's income taxes differ from those computed at the statutory federal income tax rate, as follows:
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
Tax at Statutory Income Tax Rate
$
2,782,229

 
$
2,758,729

 
$
1,744,725

State Tax and Other
(41,986
)
 
66,738

 
45,761

Tax Exempt Interest
(684,708
)
 
(534,325
)
 
(425,450
)
Valuation Allowance
11,564

 
12,026

 
(24,652
)
Total Income Tax Expense
$
2,067,099

 
$
2,303,168

 
$
1,340,384

Deferred tax assets and deferred tax liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2015 and 2014 are presented below.
 
At December 31,
 
2015
 
2014
Deferred Tax Assets:
 
 
 
Deferred Compensation
$
558,870

 
$
521,256

Provision For Loan Losses
2,846,867

 
2,872,552

Other Real Estate Owned
1,004,332

 
1,194,141

Net Fees Deferred For Financial Reporting
112,782

 
114,924

Non-accrual Interest

 
431,696

Net Operating Losses
231,775

 
220,211

Other
205,009

 
207,423

Total Gross Deferred Tax Assets
4,959,635

 
5,562,203

Less: Valuation Allowance
(231,775
)
 
(220,211
)
Net Deferred Tax Assets
4,727,860

 
5,341,992

Deferred Tax Liabilities:
 
 
 
FHLB Stock Basis Over Tax Basis
114,630

 
114,510

Depreciation
420,568

 
288,157

Other
42,271

 
63,536

Unrealized Gain on Securities Available for Sale
2,604,222

 
3,347,240

Total Gross Deferred Tax Liability
3,181,691

 
3,813,443

Net Deferred Tax Asset
$
1,546,169

 
$
1,528,549