XML 33 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 4,772,118 $ 4,489,976
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 914,784 891,142
Amortization Of Intangible Assets 0 11,970
Stock Option Compensation Expense 9,507 9,507
Discount Accretion And Premium Amortization 3,496,657 3,922,542
Provisions For Losses On Loans (100,000) 200,000
Income From Bank Owned Life Insurance (291,000) (225,000)
Gain On Sales Of Loans (526,295) (465,571)
Gain On Sales Of Mortgage-Backed Securities (510,702) (451,751)
(Gain) Loss On Sales Of Investment Securities (1,165,702) 264,064
Gain On Sale Of Other Real Estate Owned (218,293) (193,403)
Write Down On Other Real Estate Owned 174,400 405,000
Gain (Loss) on Disposition of Assets (5,647)  
Amortization Of Deferred Costs On Loans 47,756 12,775
Proceeds From Sale Of Loans Held For Sale 19,049,761 16,877,096
Origination Of Loans Held For Sale (18,177,098) (17,234,871)
(Increase) Decrease In Accrued Interest Receivable:    
Loans 98,607 46,532
Mortgage-Backed Securities 55,154 11,294
Investment Securities (122,738) (32,392)
Increase In Advance Payments By Borrowers 329,797 323,250
Other, Net 946,839 1,333,451
Net Cash Provided By Operating Activities 8,777,905 10,195,611
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase Of Mortgage-Backed Securities Available For Sale (30,816,752) (50,417,565)
Principal Repayments On Mortgage-Backed Securities Available For Sale 21,983,963 24,085,687
Principal Repayments On Mortgage-Backed Securities Held To Maturity 1,780,222 0
Purchase Of Investment Securities Available For Sale (66,339,293) (40,181,576)
Maturities Of Investment Securities Available For Sale 22,152,393 17,167,888
Proceeds From Sale Of Investment Securities Available For Sale 30,890,194 29,526,067
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 27,329,862 25,063,634
Purchase Of FHLB Stock (2,765,900) (4,434,480)
Redemption Of FHLB Stock 3,686,300 5,599,480
Proceeds from Life Insurance Policies (5,000,000) 624,260
Increase (Decrease) In Loans Receivable (15,800,516) (13,826,634)
Proceeds From Sale Of Other Real Estate Owned 2,369,726 1,461,940
Purchase And Improvement Of Premises And Equipment (2,232,816) (2,025,581)
Net Cash Provided By Investing Activities 18,846,931 20,296,388
CASH FLOWS FROM FINANCING ACTIVITIES:    
Decrease In Deposit Accounts (7,988,147) (12,232,848)
Proceeds From FHLB Advances 199,184,000 171,890,000
Repayment Of FHLB Advances (218,804,000) (191,310,058)
Increase In Other Borrowings, Net (797,988) 2,778,617
Dividends To Preferred Stock Shareholders (330,000) (330,000)
Dividends To Common Stock Shareholders (706,914) (706,560)
Net Cash Used By Financing Activities (29,443,049) (29,910,849)
Net Increase (Decrease) In Cash And Cash Equivalents (1,818,213) 581,150
Cash And Cash Equivalents At Beginning Of Period 10,192,702 7,629,771
Cash And Cash Equivalents At End Of Period 8,374,489 8,210,921
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 3,288,927 4,407,602
Income Taxes 1,393,388 180,350
Supplemental Schedule Of Non Cash Transactions:    
Transfers From Loans Receivable To Other Real Estate Owned 4,025,121 $ 1,038,960
Transfers of AFS Mortgage Backed Securities to HTM 32,811,452  
Transfers of Held to Maturity Mortgage Baked Securities to Available For Sale 0  
Proceeds from Insurance Settlement, Investing Activities $ 8,516