XML 72 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 1,954,949us-gaap_NetIncomeLoss $ 5,810,740us-gaap_NetIncomeLoss $ 3,791,162us-gaap_NetIncomeLoss
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:      
Depreciation Expense 1,055,662us-gaap_DepreciationAndAmortization 1,214,912us-gaap_DepreciationAndAmortization 1,243,839us-gaap_DepreciationAndAmortization
Amortization Of Intangible Assets 37,503us-gaap_AmortizationOfIntangibleAssets 11,970us-gaap_AmortizationOfIntangibleAssets 50,004us-gaap_AmortizationOfIntangibleAssets
Stock Option Compensation Expense 4,472us-gaap_StockOptionPlanExpense 12,676us-gaap_StockOptionPlanExpense (2,580)us-gaap_StockOptionPlanExpense
Discount Accretion And Premium Amortization 5,712,398us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 5,180,338us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 7,162,479us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Provisions For Losses On Loans 1,975,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 450,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 2,645,381us-gaap_ProvisionForLoanLeaseAndOtherLosses
Income From Bank Owned Life Insurance (315,000)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (300,000)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (339,000)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Gain On Sales Of Loans (498,879)us-gaap_LoansAndLeasesReceivableGainLossOnSalesNet (620,994)us-gaap_LoansAndLeasesReceivableGainLossOnSalesNet (779,554)us-gaap_LoansAndLeasesReceivableGainLossOnSalesNet
Gain On Sales Of Mortgage-Backed Securities (804,959)us-gaap_GainLossOnSalesOfMortgageBackedSecuritiesMBS (503,288)us-gaap_GainLossOnSalesOfMortgageBackedSecuritiesMBS (1,104,491)us-gaap_GainLossOnSalesOfMortgageBackedSecuritiesMBS
(Gain) Loss On Sales Of Investment Securities (140,517)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments 66,417us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments (221,332)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
Gain On Sale Of Real Estate Owned (694,650)us-gaap_GainsLossesOnSalesOfOtherRealEstate (303,440)us-gaap_GainsLossesOnSalesOfOtherRealEstate (101,645)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write Down On Other Real Estate Owned 2,933,000us-gaap_RealEstateOwnedValuationAllowanceAmountsApplied 505,000us-gaap_RealEstateOwnedValuationAllowanceAmountsApplied 1,394,378us-gaap_RealEstateOwnedValuationAllowanceAmountsApplied
Amortization Of Deferred Costs (Fees) On Loans (8,994)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 6,154us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 6,589us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Proceeds From Sale Of Loans Held For Sale 22,536,178us-gaap_ProceedsFromSaleOfLoansHeldForSale 23,607,017us-gaap_ProceedsFromSaleOfLoansHeldForSale 33,207,780us-gaap_ProceedsFromSaleOfLoansHeldForSale
Origination Of Loans Held For Sale (24,136,288)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (23,616,864)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (28,891,624)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
(Increase) Decrease In Accrued Interest Receivable:      
Loans 476,180us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 60,178us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 210,325us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Mortgage-Backed Securities 86,488us-gaap_IncreaseDecreaseInOtherReceivables 49,515us-gaap_IncreaseDecreaseInOtherReceivables 169,323us-gaap_IncreaseDecreaseInOtherReceivables
Investment Securities (337,607)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (15,768)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (261,894)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Increase (Decrease) In Advance Payments By Borrowers (161,040)us-gaap_IncreaseDecreaseInCustomerAdvances 10,988us-gaap_IncreaseDecreaseInCustomerAdvances 65,940us-gaap_IncreaseDecreaseInCustomerAdvances
Decrease In Prepaid FDIC Assessment 359,681us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 0us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 1,781,476us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Other, Net 1,261,763us-gaap_IncreaseDecreaseInOtherOperatingAssets 575,230us-gaap_IncreaseDecreaseInOtherOperatingAssets 335,386us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net Cash Provided By Operating Activities 11,295,340us-gaap_NetCashProvidedByUsedInOperatingActivities 12,200,781us-gaap_NetCashProvidedByUsedInOperatingActivities 20,361,942us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase Of Mortgage-Backed Securities Available For Sale (57,808,416)us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale (54,673,351)us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale (88,844,145)us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
Principal Repayments On Mortgage-Backed Securities Available For Sale 43,332,870us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 32,752,039us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 56,166,594us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase Of Mortgage-Backed Securities Held To Maturity (9,130,181)us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsHeldToMaturity 0us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsHeldToMaturity 0us-gaap_PaymentsToAcquireMortgageBackedSecuritiesMBSCategorizedAsHeldToMaturity
Principal Repayments On Mortgage-Backed Securities Held To Maturity 1,144,542us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 942,806us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchase Of Investment Securities Available For Sale (44,272,326)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (64,593,473)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (72,626,491)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Maturities Of Investment Securities Available For Sale 14,662,340us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 21,531,825us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 22,028,941us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchase of Investment Securities Held To Maturity (14,513,829)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities (1,000,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Maturities Of Investment Securities Held To Maturity 13,592,535us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfLongtermInvestments 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfLongtermInvestments 3,501,978us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfLongtermInvestments
Proceeds From Sale of Investment Securities Available For Sale 5,441,135us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 37,842,271us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 21,957,851us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 34,874,060us-gaap_ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale 31,762,151us-gaap_ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale 40,802,371us-gaap_ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
Investment In Certificates Of Deposits With Other Banks 0us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 0us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (370,000)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Purchase Of FHLB Stock (657,887)sfdl_PurchaseOfFhlbStock (5,905,180)sfdl_PurchaseOfFhlbStock (4,950,606)sfdl_PurchaseOfFhlbStock
Redemption Of FHLB Stock 2,950,287us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 7,777,180us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 6,112,706us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from Life Insurance Policies 0us-gaap_ProceedsFromLifeInsurancePolicies 624,260us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Decrease In Loans Receivable 28,481,291us-gaap_IncreaseDecreaseInLoansHeldForSale 17,578,222us-gaap_IncreaseDecreaseInLoansHeldForSale 28,739,400us-gaap_IncreaseDecreaseInLoansHeldForSale
Proceeds From Sale Of Other Real Estate Owned 7,623,802us-gaap_ProceedsFromSaleOfForeclosedAssets 2,154,091us-gaap_ProceedsFromSaleOfForeclosedAssets 5,375,648us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchase And Improvement Of Premises And Equipment (247,260)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,204,748)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (567,582)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided By Investing Activities 25,472,963us-gaap_NetCashProvidedByUsedInInvestingActivities 24,645,287us-gaap_NetCashProvidedByUsedInInvestingActivities 17,269,471us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Increase (Decrease) In Deposit Accounts (19,862,403)us-gaap_IncreaseDecreaseInCustomerDeposits 1,418,392us-gaap_IncreaseDecreaseInCustomerDeposits (17,641,881)us-gaap_IncreaseDecreaseInCustomerDeposits
Proceeds From FHLB Advances 60,400,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 253,630,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 150,800,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayment Of FHLB Advances (77,212,620)us-gaap_PaymentsForFederalHomeLoanBankAdvances (288,470,058)us-gaap_PaymentsForFederalHomeLoanBankAdvances (168,317,124)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Proceeds From (Repayments Of) Other Borrowings, Net (484,142)us-gaap_RepaymentsOfOtherDebt 520,609us-gaap_RepaymentsOfOtherDebt (1,314,505)us-gaap_RepaymentsOfOtherDebt
Repayment Of Warrant Issued In Conjunction With Preferred Stock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (50,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Dividends To Preferred Stock Shareholders (330,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (440,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (440,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Dividends To Common Stock Shareholders (706,560)us-gaap_PaymentsOfDividendsCommonStock (942,080)us-gaap_PaymentsOfDividendsCommonStock (942,082)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Used By Financing Activities (38,195,725)us-gaap_NetCashProvidedByUsedInFinancingActivities (34,283,137)us-gaap_NetCashProvidedByUsedInFinancingActivities (37,905,592)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) In Cash And Cash Equivalents (1,427,422)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,562,931us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (274,179)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash And Cash Equivalents At Beginning Of Year 9,331,372us-gaap_CashAndCashEquivalentsAtCarryingValue 7,629,771us-gaap_CashAndCashEquivalentsAtCarryingValue 7,903,950us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash And Cash Equivalents At End Of Year 7,903,950us-gaap_CashAndCashEquivalentsAtCarryingValue 10,192,702us-gaap_CashAndCashEquivalentsAtCarryingValue 7,629,771us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest 7,692,965us-gaap_InterestPaid 5,969,581us-gaap_InterestPaid 7,728,772us-gaap_InterestPaid
Income Taxes 274,656us-gaap_IncomeTaxesPaid 1,464,350us-gaap_IncomeTaxesPaid 448,419us-gaap_IncomeTaxesPaid
Supplemental Schedule Of Non Cash Transactions:      
Transfers From Loans Receivable 2,456,478us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 1,638,135us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 3,861,182us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1
Increase (Decrease) in Unrealized Gains On Securities Available For Sale, Net Of Taxes $ 897,737us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax $ 5,003,969us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax $ (6,958,904)us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax