XML 34 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 4,489,976 $ 2,571,762
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 891,142 947,448
Amortization Of Intangible Assets 11,970 37,503
Stock Option Compensation (Benefit) Expense 9,507 (5,749)
Discount Accretion And Premium Amortization 3,922,542 5,485,576
Provisions For Losses On Loans 200,000 2,645,381
Income Accrued On Bank Owned Life Insurance (225,000) (261,000)
Gain On Sales Of Loans (465,571) (622,960)
Gain On Sales Of Mortgage-Backed Securities (451,751) (791,003)
(Gain) Loss On Sales Of Investment Securities 264,064 (382,137)
Gain On Sale Of Real Estate Owned (193,403) (80,001)
Write Down On Real Estate Owned 405,000 1,124,378
Amortization Of Net Deferred Costs (Fees) On Loans 12,775 (3,255)
Gain (Loss) on Disposition of Property Plant Equipment 0 431
Proceeds From Sale Of Loans Held For Sale 16,877,096 27,252,344
Origination Of Loans Held For Sale (17,234,871) (23,244,549)
(Increase) Decrease In Accrued Interest Receivable:    
Loans 46,532 17,586
Mortgage-Backed Securities 11,294 157,418
Investment Securities (32,392) (168,844)
Increase In Advance Payments By Borrowers 323,250 414,946
Other, Net 1,333,451 2,576,122
Net Cash Provided By Operating Activities 10,195,611 17,671,397
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase Of Mortgage-Backed Securities Available For Sale (50,417,565) (64,782,671)
Principal Repayments On Mortgage-Backed Securities Available For Sale 24,085,687 45,539,786
Principal Repayments On Mortgage-Backed Securities Held To Maturity 0 942,806
Purchase Of Investment Securities Available For Sale (40,181,576) (60,296,593)
Maturities Of Investment Securities Available For Sale 17,167,888 16,419,156
Purchase of Investment Securities Held To Maturity 0 (1,000,000)
Maturities Of Investment Securities Held To Maturity 0 3,501,978
Proceeds From Sale of Investment Securities Available For Sale 29,526,067 16,947,896
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 25,063,634 31,945,850
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 0 250,000
Purchase Of FHLB Stock (4,434,480) (2,696,106)
Redemption Of FHLB Stock 5,599,480 4,200,106
Proceeds from Life Insurance Policies 624,260 0
Increase (Decrease) In Loans Receivable (13,826,634) (23,717,082)
Proceeds From Sale Of Repossessed Assets 1,461,940 5,256,365
Purchase And Improvement Of Premises And Equipment (2,025,581) (513,144)
Proceeds from Sale of Property, Plant, and Equipment 0 1,750
Net Cash Provided By Investing Activities 20,296,388 19,434,261
CASH FLOWS FROM FINANCING ACTIVITIES:    
Decrease In Deposit Accounts (12,232,848) (6,985,633)
Proceeds From FHLB Advances 171,890,000 77,900,000
Repayment Of FHLB Advances (191,310,058) (105,012,811)
Increase In Other Borrowings, Net 2,778,617 555,375
Payments for Repurchase of Warrants 0 50,000
Dividends To Preferred Stock Shareholders (330,000) (330,000)
Dividends To Common Stock Shareholders (706,560) (706,549)
Net Cash Used By Financing Activities (29,910,849) (34,629,618)
Net Increase In Cash And Cash Equivalents 581,150 2,476,040
Cash And Cash Equivalents At Beginning Of Period 7,629,771 7,903,950
Cash And Cash Equivalents At End Of Period 8,210,921 10,379,990
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 4,407,602 5,921,035
Income Taxes 180,350 358,419
Supplemental Schedule Of Non Cash Transactions:    
Transfers From Loans Receivable To Other Real Estate Owned 1,038,960 3,038,682
Transfers of Held to Maturity Investmets to Available For Sale 0 49,907,323
Transfers of Held to Maturity Mortgage Baked Securities to Available For Sale $ 0 $ 22,100,000