XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Income:        
Loans $ 4,920,562 $ 5,524,185 $ 9,784,050 $ 11,109,071
Mortgage-Backed Securities 1,640,016 1,221,271 3,029,134 2,582,447
Investment Securities 1,073,905 932,545 2,011,206 1,688,416
Other 2,457 1,707 6,025 4,043
Total Interest Income 7,636,940 7,679,708 14,830,415 15,383,977
Interest Expense:        
NOW And Money Market Accounts 128,974 211,968 309,733 444,056
Statement Savings Accounts 6,589 9,724 12,716 20,788
Certificate Accounts 500,307 674,138 1,009,102 1,414,013
FHLB Advances And Other Borrowed Money 724,577 915,786 1,432,292 1,898,891
Senior Convertible Debentures 121,680 121,680 243,360 243,360
Junior Subordinated Debentures 25,187 25,787 50,202 51,597
Total Interest Expense 1,507,314 1,959,083 3,057,405 4,072,705
Net Interest Income 6,129,626 5,720,625 11,773,010 11,311,272
Provision For Loan Losses 100,000 900,000 200,000 2,045,381
Net Interest Income After Provision For Loan Losses 6,029,626 4,820,625 11,573,010 9,265,891
Non-Interest Income:        
Gain (Loss) On Sale Of Investment Securities (39,485) 369,729 44,871 753,780
Gain On Sale Of Loans 218,288 210,840 346,530 395,628
Service Fees On Deposit Accounts 284,071 278,263 560,556 542,094
Commissions From Insurance Agency 109,229 104,649 200,863 244,962
Trust Income 141,000 135,000 246,000 270,000
Bank Owned Life Insurance Income 198,537 78,000 404,364 183,000
Check Card Fee Income 233,861 222,929 444,556 418,122
Community Development Financial Institution (CDFI) Financial Award Income 17,750 220,071 299,710 636,071
Other 168,687 123,422 320,887 244,228
Total Non-Interest Income 1,331,938 1,742,903 2,868,337 3,687,885
Non-Interest Expense:        
Compensation And Employee Benefits 2,836,547 2,768,450 5,683,549 5,589,825
Occupancy 474,836 487,664 975,752 962,978
Advertising 142,863 70,088 243,259 177,731
Depreciation And Maintenance Of Equipment 393,270 369,760 810,776 808,932
Federal Deposit Insurance Corporation (FDIC) Insurance Premiums 178,785 196,476 364,242 364,198
Amortization Of Intangibles 0 12,501 11,970 25,002
Net Cost Of Operation Of Other Real Estate Owned 254,474 341,392 523,570 737,761
Prepayment Penalties on FHLB Advances 0 85,089 0 238,342
Other 1,035,848 1,060,192 2,030,184 1,999,727
Total General And Administrative Expenses 5,316,623 5,391,612 10,643,302 10,904,496
Income Before Income Taxes 2,044,941 1,171,916 3,798,045 2,049,280
Provision For Income Taxes 568,125 293,354 1,018,709 499,349
Net Income 1,476,816 878,562 2,779,336 1,549,931
Preferred Stock Dividends 110,000 110,000 220,000 220,000
Net Income Available To Common Shareholders $ 1,366,816 $ 768,562 $ 2,559,336 $ 1,329,931
Net Income Per Common Share (Basic) $ 0.46 $ 0.26 $ 0.87 $ 0.45
Net Income Per Common Share (Diluted) $ 0.44 $ 0.26 $ 0.83 $ 0.45
Cash Dividend Per Share On Common Stock $ 0.08 $ 0.08 $ 0.16 $ 0.16
Weighted Average Shares Outstanding (Basic) 2,944,001 2,944,001 2,944,001 2,944,001
Weighted Average Shares Outstanding (Diluted) 3,248,201 2,944,001 3,248,201 2,944,001