XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,302,520 $ 671,369
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 298,464 342,063
Amortization Of Intangible Assets 11,970 12,501
Stock Option Compensation Expense 3,169 (12,089)
Discount Accretion And Premium Amortization 1,564,137 1,889,488
Provisions For Losses On Loans 100,000 1,145,381
Income From Bank Owned Life Insurance (205,827) (105,000)
Gain On Sales Of Loans (128,242) (184,788)
Gain On Sales Of Mortgage-Backed Securities (254,538) (384,051)
Loss On Sales Of Investment Securities 170,182 0
(Gain) Loss On Sale Of Real Estate Owned (41,845) 501
Write Down On Real Estate Owned 205,000 264,378
Amortization Of Deferred Fees On Loans 6,583 (3,369)
Proceeds From Sale Of Loans Held For Sale 3,808,798 9,596,054
Origination Of Loans Held For Sale (5,356,132) (6,902,708)
(Increase) Decrease In Accrued Interest Receivable:    
Loans 50,450 71,882
Mortgage-Backed Securities (1,003) 84,055
Investment Securities 122,005 (41,215)
Increase In Advance Payments By Borrowers 90,699 173,441
Other, Net 131,449 127,215
Net Cash Provided By Operating Activities 1,877,839 6,745,108
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase Of Mortgage-Backed Securities Available For Sale (25,481,066) (23,258,838)
Principal Repayments On Mortgage-Backed Securities Available For Sale 7,413,707 15,733,179
Principal Repayments On Mortgage-Backed Securities Held To Maturity 0 367,737
Purchase Of Investment Securities Available For Sale (5,971,321) (21,368,984)
Maturities Of Investment Securities Available For Sale 5,914,950 4,322,231
Purchase of Investment Securities Held To Maturity 0 (1,000,000)
Maturities Of Investment Securities Held To Maturity 0 2,288,499
Proceeds From Sale of Investment Securities Available For Sale 5,132,069 0
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 8,802,113 20,946,735
Purchase Of FHLB Stock (2,021,200) (445,500)
Redemption Of FHLB Stock 2,885,800 1,400,906
Proceeds from Life Insurance Policies 484,415 0
Increase (Decrease) In Loans Receivable (4,611,602) (8,759,426)
Proceeds From Sale Of Repossessed Assets 155,945 2,276,298
Purchase And Improvement Of Premises And Equipment (140,046) (106,829)
Net Cash Provided By Investing Activities 1,786,968 9,914,860
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (Decrease) In Deposit Accounts 8,386,773 (1,812,188)
Proceeds From FHLB Advances 46,630,000 13,900,000
Repayment Of FHLB Advances (59,084,335) (26,004,249)
Increase in Other Borrowings, Net 1,263,649 88,925
Dividends To Preferred Stock Shareholders (110,000) (110,000)
Dividends To Common Stock Shareholders (235,520) (235,520)
Net Cash Used By Financing Activities (3,149,433) (14,173,032)
Net Increase In Cash And Cash Equivalents 515,374 2,486,936
Cash And Cash Equivalents At Beginning Of Period 7,629,771  
Cash And Cash Equivalents At End Of Period 8,145,145 10,390,886
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 1,497,977 2,096,095
Income Taxes 24,100 10,419
Supplemental Schedule Of Non Cash Transactions:    
Transfers From Loans Receivable To Other Real Estate Owned $ 892,760 $ 2,278,659