XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest Income:    
Loans $ 4,863,488 $ 5,584,886
Mortgage-Backed Securities 1,389,118 1,361,176
Investment Securities 937,301 755,871
Other 3,568 2,336
Total Interest Income 7,193,475 7,704,269
Interest Expense:    
NOW And Money Market Accounts 180,759 232,088
Statement Savings Accounts 6,127 11,064
Certificate Accounts 508,795 739,875
FHLB Advances And Other Borrowed Money 707,715 983,105
Senior Convertible Debentures 121,680 121,680
Junior Subordinated Debentures 25,015 25,810
Total Interest Expense 1,550,091 2,113,622
Net Interest Income 5,643,384 5,590,647
Provision For Loan Losses 100,000 1,145,381
Net Interest Income After Provision For Loan Losses 5,543,384 4,445,266
Non-Interest Income:    
Gain On Sale Of Investment Securities 84,356 384,051
Gain On Sale Of Loans 128,242 184,788
Service Fees On Deposit Accounts 276,485 263,831
Commissions From Insurance Agency 91,634 140,313
Trust Income 105,000 135,000
Bank Owned Life Insurance Income 205,827 105,000
Check Card Fee Income 210,695 195,193
Community Development Financial Institution (CDFI) Financial Award Income 281,960 416,071
Other 152,200 120,735
Total Non-Interest Income 1,536,399 1,944,982
Non-Interest Expense:    
Compensation And Employee Benefits 2,847,002 2,821,375
Occupancy 500,916 475,314
Advertising 100,396 107,643
Depreciation And Maintenance Of Equipment 417,506 439,172
Federal Deposit Insurance Corporation (FDIC) Insurance Premiums 185,457 167,722
Amortization Of Intangibles 11,970 12,501
Net Cost Of Operation Of Other Real Estate Owned 269,096 396,369
Prepayment Penalties on FHLB Advances 0 153,253
Other 994,336 939,535
Total General And Administrative Expenses 5,326,679 5,512,884
Income Before Income Taxes 1,753,104 877,364
Provision For Income Taxes 450,584 205,995
Net Income 1,302,520 671,369
Preferred Stock Dividends 110,000 110,000
Net Income Available To Common Shareholders $ 1,192,520 $ 561,369
Net Income Per Common Share (Basic) $ 0.41 $ 0.19
Net Income Per Common Share (Diluted) $ 0.39 $ 0.19
Cash Dividend Per Share On Common Stock $ 0.08 $ 0.08
Weighted Average Shares Outstanding (Basic) 2,944,001 2,944,001
Weighted Average Shares Outstanding (Diluted) 3,248,201 2,944,001