XML 73 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 1,954,949 $ 3,791,162 $ 1,795,375
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:      
Depreciation Expense 1,055,662 1,243,839 1,491,028
Amortization Of Intangible Assets 37,503 50,004 60,023
Stock Option Compensation Expense 4,472 (2,580) 33,123
Discount Accretion And Premium Amortization 5,712,398 7,162,479 5,536,476
Provisions For Losses On Loans 1,975,000 2,645,381 8,650,000
Mandatorily Redeemable Financial Instrument Valuation Income 0 0 (50,000)
Income From Bank Owned Life Insurance (315,000) (339,000) (420,000)
Gain On Sales Of Loans (498,879) (779,554) (534,968)
Gain On Sales Of Mortgage-Backed Securities (804,959) (1,104,491) (1,255,867)
Gain On Sales Of Investment Securities (140,517) (221,332) (1,044,387)
(Gain) Loss On Sale Of Real Estate Owned (694,650) (101,645) 4,230
Write Down On Real Estate Owned 2,933,000 1,394,378 608,920
Amortization Of Deferred Costs (Fees) On Loans (8,994) 6,589 (18,665)
Proceeds From Sale Of Loans Held For Sale 22,536,178 33,207,780 40,891,379
Origination Of Loans Held For Sale (24,136,288) (28,891,624) (37,861,948)
(Increase) Decrease In Accrued Interest Receivable:      
Loans 476,180 210,325 24,029
Mortgage-Backed Securities 86,488 169,323 (43,244)
Investment Securities (337,607) (261,894) 93,864
Increase (Decrease) In Advance Payments By Borrowers (161,040) 65,940 (31,024)
Decrease In Prepaid FDIC Assessment 359,681 1,781,476 674,171
Other, Net 1,261,763 335,386 (1,576,174)
Net Cash Provided By Operating Activities 11,295,340 20,361,942 17,026,341
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase Of Mortgage-Backed Securities Available For Sale (57,808,416) (88,844,145) (95,362,225)
Principal Repayments On Mortgage-Backed Securities Available For Sale 43,332,870 56,166,594 48,615,134
Purchase Of Mortgage-Backed Securities Held To Maturity (9,130,181) 0 (26,183,966)
Principal Repayments On Mortgage-Backed Securities Held To Maturity 1,144,542 942,806 1,241,459
Purchase Of Investment Securities Available For Sale (44,272,326) (72,626,491) (75,048,637)
Maturities Of Investment Securities Available For Sale 14,662,340 22,028,941 30,601,423
Purchase of Investment Securities Held To Maturity (14,513,829) (1,000,000) (18,532,549)
Maturities Of Investment Securities Held To Maturity 13,592,535 3,501,978 8,598,502
Proceeds From Sale of Investment Securities Available For Sale 5,441,135 21,957,851 28,213,347
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 34,874,060 40,802,371 50,076,125
Investment In Certificates Of Deposits With Other Banks 0 (370,000) (1,625,000)
Purchase Of FHLB Stock (657,887) (4,950,606) (34,343)
Redemption Of FHLB Stock 2,950,287 6,112,706 2,830,728
Decrease In Loans Receivable 28,481,291 28,739,400 40,557,533
Capital Improvements To Repossessed Assets 0 0 (36,877)
Proceeds From Sale Of Repossessed Assets 7,623,802 5,375,648 3,974,160
Purchase And Improvement Of Premises And Equipment (247,260) (567,582) (416,712)
Net Cash Provided (Used) By Investing Activities 25,472,963 17,269,471 (2,531,898)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Increase (Decrease) In Deposit Accounts (19,862,403) (17,641,881) 5,843,942
Proceeds From FHLB Advances 60,400,000 150,800,000 106,501,384
Repayment Of FHLB Advances (77,212,620) (168,317,124) (122,567,920)
Repayments Of Other Borrowings, Net (484,142) (1,314,505) (1,394,088)
Repayment Of Warrant Issued In Conjunction With Preferred Stock 0 (50,000) 0
Dividends To Preferred Stock Shareholders (330,000) (440,000) (440,000)
Dividends To Common Stock Shareholders (706,560) (942,082) (942,027)
Net Cash Used By Financing Activities (38,195,725) (37,905,592) (12,998,709)
Net Increase (Decrease) In Cash And Cash Equivalents (1,427,422) (274,179) 1,495,734
Cash And Cash Equivalents At Beginning Of Year 9,331,372 7,903,950 7,835,638
Cash And Cash Equivalents At End Of Year 7,903,950 7,629,771 9,331,372
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest 7,692,965 7,728,772 12,527,487
Income Taxes 274,656 448,419 2,863,176
Supplemental Schedule Of Non Cash Transactions:      
Transfers From Loans Receivable 2,456,478 3,861,182 4,276,679
Unrealized Gains (Losses) On Securities Available For Sale, Net Of Taxes $ 897,737 $ (6,958,904) $ 2,895,898