XML 141 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable, Net (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans receivable, net, consisted of the following as of the dates shown:
 
December 31, 2013
 
December 31, 2012
Residential Real Estate Loans
$
83,004,482

 
$
90,677,625

Consumer Loans
52,205,901

 
56,595,093

Commercial Business
7,775,098

 
8,063,901

Commercial Real Estate
228,399,555

 
250,924,094

Total Loans Held For Investment
371,385,036

 
406,260,713

Loans Held For Sale
1,234,158

 
4,770,760

Total Loans Receivable, Gross
372,619,194

 
411,031,473

Less:
 
 
 
Allowance For Loan Losses
10,241,970

 
11,318,371

Loans In Process
3,465,072

 
2,002,595

Deferred Loan Fees
(4,513
)
 
4,687

 
13,702,529

 
13,325,653

Total Loans Receivable, Net
$
358,916,665

 
$
397,705,820

Schedule of Allowance for Loan Losses
Changes in the allowance for loan losses for the years ended December 31, 2013 and March 31, 2012 and the nine months ended December 31, 2012 are summarized as follows:
 
 
Year Ended December 31,
 
Nine Months Ended December 31,
 
Year Ended March 31,
 
 
2013
 
2012
 
2012
Balance At Beginning Of Period
 
$
11,318,371

 
$
14,615,198

 
$
12,501,800

Provision For Loan Losses
 
2,645,381

 
1,975,000

 
8,650,000

Charge Offs
 
(5,209,830
)
 
(7,422,393
)
 
(6,643,834
)
Recoveries
 
1,488,048

 
2,150,566

 
107,232

Total Allowance For Loan Losses
 
$
10,241,970

 
$
11,318,371

 
$
14,615,198

Financing Receivable Credit Quality Indicators
The following tables list the loan grades used by the Company as credit quality indicators and the balance in each category at the dates presented, excluding loans held for sale.
 
Credit Quality Measures
December 31, 2013
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
74,505,587

 
$
890,902

 
$
403,138

 
$
7,204,855

 
$
83,004,482

Consumer
50,370,640

 
843,799

 
143,649

 
847,813

 
52,205,901

Commercial Business
6,807,620

 
368,019

 
524,928

 
74,531

 
7,775,098

Commercial Real Estate
135,793,150

 
43,252,464

 
25,581,235

 
23,772,706

 
228,399,555

Total
$
267,476,997

 
$
45,355,184

 
$
26,652,950

 
$
31,899,905

 
$
371,385,036


 
Credit Quality Measures
December 31, 2012
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
82,565,630

 
$
222,046

 
$
293,079

 
$
7,596,870

 
$
90,677,625

Consumer
54,899,665

 
152,368

 
184,731

 
1,358,329

 
56,595,093

Commercial Business
7,256,607

 
151,521

 
514,253

 
141,520

 
8,063,901

Commercial Real Estate
162,570,021

 
32,049,447

 
17,417,778

 
38,886,848

 
250,924,094

Total
$
307,291,923

 
$
32,575,382

 
$
18,409,841

 
$
47,983,567

 
$
406,260,713

Past Due Financing Receivables
The following table presents an age analysis of past due balances by category at December 31, 2013.
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential
   Real Estate
$

 
$
1,363,132

 
$
4,607,613

 
$
5,970,745

 
$
77,033,737

 
$
83,004,482

Consumer
1,494,429

 
234,878

 
399,062

 
2,128,369

 
50,077,532

 
52,205,901

Commercial
   Business
115,186

 

 
33,055

 
148,241

 
7,626,857

 
7,775,098

Commercial
   Real Estate
5,103,522

 
2,046,666

 
4,972,667

 
12,122,855

 
216,276,700

 
228,399,555

Total
$
6,713,137

 
$
3,644,676

 
$
10,012,397

 
$
20,370,210

 
$
351,014,826

 
$
371,385,036


The following table presents an age analysis of past due balances by category at December 31, 2012.
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential
   Real Estate
$

 
$
1,794,644

 
$
3,757,801

 
$
5,552,445

 
$
85,125,180

 
$
90,677,625

Consumer
1,862,611

 
211,756

 
646,136

 
2,720,503

 
53,874,590

 
56,595,093

Commercial
   Business
445,113

 
36,079

 
86,991

 
568,183

 
7,495,718

 
8,063,901

Commercial
   Real Estate
2,432,423

 
4,852,227

 
13,913,190

 
21,197,840

 
229,726,254

 
250,924,094

Total
$
4,740,147

 
$
6,894,706

 
$
18,404,118

 
$
30,038,971

 
$
376,221,742

 
$
406,260,713


Schedule of Financing Receivables, Non Accrual Status
The following table shows non-accrual loans by category at December 31, 2013 compared to 2012.
 
At December 31, 2013
 
At December 31, 2012
 
$
 
%
 
Amount
 
Percent (1)
 
Amount
 
Percent (1)
 
Increase (Decrease)
 
Increase (Decrease)
Non-accrual Loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
$
4,607,613

 
1.3
%
 
$
3,757,801

 
0.9
%
 
$
849,812

 
22.6
 %
Commercial Business
33,055

 

 
86,991

 

 
(53,936
)
 
(62.0
)
Commercial Real Estate
4,972,667

 
1.4

 
13,913,190

 
3.4

 
(8,940,523
)
 
(64.3
)
Consumer
399,062

 
0.1

 
646,136

 
0.2

 
(247,074
)
 
(38.2
)
Total Non- accrual Loans
$
10,012,397

 
2.7
%
 
$
18,404,118

 
4.5
%
 
$
(8,391,721
)
 
(45.6
)%

(1) PERCENT OF GROSS LOANS RECEIVABLE HELD FOR INVESTMENT, NET OF DEFERRED FEES AND LOANS IN PROCESS AND LOANS HELD FOR SALE.
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
The following tables show the activity in the allowance for loan losses by category for the periods indicated.
 
 
For the Year Ended December 31, 2013
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,521,559

 
$
1,001,271

 
$
618,919

 
$
8,176,622

 
$
11,318,371

Provision
 
1,030,237

 
(5,306
)
 
(187,377
)
 
1,807,827

 
2,645,381

Charge-Offs
 
(1,118,168
)
 
(207,230
)
 
(31,831
)
 
(3,852,601
)
 
(5,209,830
)
Recoveries
 
273,015

 
59,042

 
26,947

 
1,129,044

 
1,488,048

Ending Balance
 
$
1,706,643

 
$
847,777

 
$
426,658

 
$
7,260,892

 
$
10,241,970

 
 
For the Nine Months Ended December 31, 2012
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,928,625

 
$
1,498,111

 
$
644,855

 
$
10,543,607

 
$
14,615,198

Provision
 
183,236

 
(227,872
)
 
175,141

 
1,844,495

 
1,975,000

Charge-Offs
 
(647,161
)
 
(286,612
)
 
(209,898
)
 
(6,278,722
)
 
(7,422,393
)
Recoveries
 
56,859

 
17,644

 
8,821

 
2,067,242

 
2,150,566

Ending Balance
 
$
1,521,559

 
$
1,001,271

 
$
618,919

 
$
8,176,622

 
$
11,318,371


Allowance for Credit Losses on Financing Receivables
The following tables present information related to impaired loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses.
 
 
Allowance For Loan Losses
December 31, 2013
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
158,791

 
$
1,547,852

 
$
1,706,643

Consumer
 
103,109

 
744,668

 
847,777

Commercial Business
 

 
426,658

 
426,658

Commercial Real Estate
 
840,658

 
6,420,234

 
7,260,892

Total
 
$
1,102,558

 
$
9,139,412

 
$
10,241,970

 
 
Allowance For Loan Losses
December 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$

 
$
1,521,559

 
$
1,521,559

Consumer
 

 
1,001,271

 
1,001,271

Commercial Business
 

 
618,919

 
618,919

Commercial Real Estate
 
440,000

 
7,736,622

 
8,176,622

Total
 
$
440,000

 
$
10,878,371

 
$
11,318,371

The following tables present information related to impaired loans evaluated individually for impairment and collectively evaluated for impairment in loans receivable for the periods indicated.
 
 
Loans Receivable
December 31, 2013
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
4,838,236

 
$
78,166,246

 
$
83,004,482

Consumer
 
275,491

 
51,930,410

 
52,205,901

Commercial Business
 
19,775

 
7,755,323

 
7,775,098

Commercial Real Estate
 
26,221,312

 
202,178,243

 
228,399,555

Total
 
$
31,354,814

 
$
340,030,222

 
$
371,385,036

 
 
Loans Receivable
December 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
4,500,902

 
$
86,176,723

 
$
90,677,625

Consumer
 
322,588

 
56,272,505

 
56,595,093

Commercial Business
 
7,853

 
8,056,048

 
8,063,901

Commercial Real Estate
 
35,115,195

 
215,808,899

 
250,924,094

Total
 
$
39,946,538

 
$
366,314,175

 
$
406,260,713

Impaired Financing Receivables
The following tables are a summary of information related to impaired loans as of December 31, 2013 and 2012.
 
 
December 31, 2013
Impaired Loans
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Allowance
   Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
3,936,316

 
$
4,588,645

 
$

 
$
4,044,142

 
$
31,704

Consumer Loans
 
106,197

 
106,198

 

 
104,539

 
953

Commercial Business
 
19,775

 
19,775

 

 
19,896

 
389

Commercial Real Estate
 
21,810,347

 
26,775,853

 

 
23,618,648

 
886,737

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
901,920

 
901,920

 
158,791

 
909,473

 

Consumer Loans
 
169,294

 
169,294

 
103,109

 
170,499

 
5,173

Commercial Business
 

 

 

 

 

Commercial Real Estate
 
4,410,965

 
4,954,058

 
840,658

 
4,707,658

 
251,505

Total
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
4,838,236

 
5,490,565

 
158,791

 
4,953,615

 
31,704

Consumer Loans
 
275,491

 
275,492

 
103,109

 
275,038

 
6,126

Commercial Business
 
19,775

 
19,775

 

 
19,896

 
389

Commercial Real Estate
 
26,221,312

 
31,729,911

 
840,658

 
28,326,306

 
1,138,242

Total
 
$
31,354,814

 
$
37,515,743

 
$
1,102,558

 
$
33,574,855

 
$
1,176,461


(4)       Loans Receivable, Net, Continued

 
 
December 31, 2012
Impaired Loans
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Allowance
   Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
4,500,902

 
$
4,611,873

 
$

 
$
4,531,543

 
$
130,896

Consumer Loans
 
322,588

 
386,588

 

 
342,916

 
28,419

Commercial Business
 
7,853

 
7,853

 

 
12,236

 

Commercial Real Estate
 
31,808,577

 
35,373,833

 

 
32,963,079

 
1,036,344

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 

 

 

 

 

Consumer Loans
 

 

 

 

 

Commercial Business
 

 

 

 

 

Commercial Real Estate
 
3,306,618

 
4,766,031

 
440,000

 
3,705,660

 

Total
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
4,500,902

 
4,611,873

 

 
4,531,543

 
130,896

Consumer Loans
 
322,588

 
386,588

 

 
342,916

 
28,419

Commercial Business
 
7,853

 
7,853

 

 
12,236

 

Commercial Real Estate
 
35,115,195

 
40,139,864

 
440,000

 
36,668,739

 
1,036,344

Total
 
$
39,946,538

 
$
45,146,178

 
$
440,000

 
$
41,555,434

 
$
1,195,659

Troubled Debt Restructurings on Financing Receivables
The following table is a summary of TDRs restructured in the last 12 months that subsequently defaulted during the period:

 
For the Year Ended December 31, 2013
Troubled Debt Restructurings That Subsequently Defaulted During the Period
Number of Contracts
 
Recorded Investment
Residential Real Estate

 
$

Consumer Loans

 

Commercial Business

 

Commercial Real Estate
1

 
146,267

Total
1

 
$
146,267


(4)       Loans Receivable, Net, Continued

 
For the Nine Months Ended December 31, 2012
 
For the Year Ended March 31, 2012
Troubled Debt Restructurings That Subsequently Defaulted During the Period
Number of Contracts
 
Recorded Investment
 
Number of Contracts
 
Recorded Investment
Residential Real Estate

 
$

 

 
$

Consumer Loans

 

 

 

Commercial Business

 

 

 

Commercial Real Estate
4

 
880,745

 

 

Total
4

 
$
880,745

 

 
$

The following table is a summary of loans restructured as TDRs during the periods indicated:

 
 
For the Year Ended December 31, 2013
 
 
 
Troubled Debt
Restructurings
 
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Residential Real Estate
 

 
$

 
$

Consumer Loans
 

 

 

Commercial Business
 
1

 
32,850

 
32,850

Commercial Real Estate
 
4

 
1,409,693

 
1,409,693

Total
 
5

 
1,442,543

 
1,442,543


 
 
For the Nine Months Ended December 31, 2012
 
For the Year Ended
March 31, 2012
 
 
 
Troubled Debt
Restructurings
 
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Residential Real Estate
 

 
$

 
$

 

 
$

 
$

Consumer Loans
 

 

 

 
1

 
15,358

 
15,358

Commercial Business
 

 

 

 

 

 

Commercial Real Estate
 
1

 
257,452

 
257,452

 
14

 
11,988,576

 
11,988,576

Total
 
1

 
257,452

 
257,452

 
15

 
$
12,003,934

 
$
12,003,934