XML 34 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 671,369 $ 429,947
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 342,063 372,692
Amortization Of Intangible Assets 12,501 12,501
Stock Option Compensation Expense (12,089) 8,281
Discount Accretion And Premium Amortization 1,889,488 1,720,153
Provisions For Losses On Loans 1,145,381 1,950,000
Income From Bank Owned Life Insurance (105,000) (105,000)
Gain On Sales Of Loans (184,788) (143,158)
Gain On Sales Of Mortgage-Backed Securities (384,051) (209,362)
Gain On Sales Of Investment Securities 0 (325,598)
Loss On Sale Of Real Estate Owned 501 19,286
Write Down On Real Estate Owned 264,378 200,000
Amortization Of Deferred Fees On Loans (3,369) (2,845)
Proceeds From Sale Of Loans Held For Sale 9,596,054 10,842,803
Origination Of Loans Held For Sale (6,902,708) (7,740,325)
(Increase) Decrease In Accrued Interest Receivable:    
Loans 71,882 125,079
Mortgage-Backed Securities 84,055 (22,344)
Investment Securities (41,215) 245,526
Increase In Advance Payments By Borrowers 173,441 135,454
Other, Net 127,215 (1,030,572)
Net Cash Provided By Operating Activities 6,745,108 6,482,518
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase Of Mortgage-Backed Securities Available For Sale (23,258,838) (25,255,315)
Principal Repayments On Mortgage-Backed Securities Available For Sale 15,733,179 12,648,907
Purchase Of Mortgage-Backed Securities Held To Maturity 0 (4,334,682)
Principal Repayments On Mortgage-Backed Securities Held To Maturity 367,737 347,958
Purchase Of Investment Securities Available For Sale (21,368,984) (25,944,399)
Maturities Of Investment Securities Available For Sale 4,322,231 10,099,410
Purchase of Investment Securities Held To Maturity (1,000,000) (8,540,310)
Maturities Of Investment Securities Held To Maturity 2,288,499 3,240,074
Proceeds From Sale of Investment Securities Available For Sale 0 6,151,868
Proceeds From Sale of Mortgage-Backed Securities Available For Sale 20,946,735 7,352,190
Purchase Of FHLB Stock (445,500) 0
Redemption Of FHLB Stock 1,400,906 0
Decrease In Loans Receivable 8,759,426 11,176,834
Capital Improvements To Repossessed Assets 0 (36,877)
Proceeds From Sale Of Repossessed Assets 2,276,298 523,243
Purchase And Improvement Of Premises And Equipment (106,829) (4,629)
Net Cash Provided (Used) By Investing Activities 9,914,860 (12,575,728)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (Decrease) In Deposit Accounts (1,812,188) 6,470,068
Proceeds From FHLB Advances 13,900,000 25,800,001
Repayment Of FHLB Advances (26,004,249) (24,304,166)
Repayments Of Other Borrowings, Net 88,925 6,654
Dividends To Preferred Stock Shareholders (110,000) (110,000)
Dividends To Common Stock Shareholders (235,520) (235,519)
Net Cash Provided (Used) By Financing Activities (14,173,032) 7,627,038
Net Increase In Cash And Cash Equivalents 2,486,936 1,533,828
Cash And Cash Equivalents At Beginning Of Period 7,903,950 7,797,544
Cash And Cash Equivalents At End Of Period 10,390,886 9,331,372
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 2,096,095 2,737,060
Income Taxes 10,419 1,247,160
Supplemental Schedule Of Non Cash Transactions:    
Transfers From Loans Receivable To Other Real Estate Owned 2,278,659 1,205,375
Unrealized Gains (Losses) On Securities Available For Sale, Net Of Taxes $ (911,573) $ 448,971