XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest Income:    
Loans $ 5,584,886 $ 6,591,610
Mortgage-Backed Securities 1,361,176 1,772,204
Investment Securities 755,871 586,977
Other 2,336 784
Total Interest Income 7,704,269 8,951,575
Interest Expense:    
NOW And Money Market Accounts 232,088 357,973
Statement Savings Accounts 11,064 10,510
Certificate Accounts 739,875 1,123,178
FHLB Advances And Other Borrowed Money 983,105 1,171,487
Senior Convertible Debentures 121,680 121,680
Junior Subordinated Debentures 25,810 29,093
Total Interest Expense 2,113,622 2,813,921
Net Interest Income 5,590,647 6,137,654
Provision For Loan Losses 1,145,381 1,950,000
Net Interest Income After Provision For Loan Losses 4,445,266 4,187,654
Non-Interest Income:    
Gain On Sale Of Investment Securities 384,051 534,960
Gain On Sale Of Loans 184,788 143,158
Service Fees On Deposit Accounts 263,831 277,264
Commissions From Insurance Agency 140,313 118,170
Trust Income 135,000 126,000
Bank Owned Life Insurance Income 105,000 105,000
Check Card Fee Income 195,193 198,323
Grant Income 416,000 0
Other 120,806 111,612
Total Non-Interest Income 1,944,982 1,614,487
General And Administrative Expenses:    
Compensation And Employee Benefits 2,821,375 2,740,079
Occupancy 475,314 443,530
Advertising 107,643 77,307
Depreciation And Maintenance Of Equipment 439,172 428,726
Federal Deposit Insurance Corporation (FDIC) Insurance Premiums 167,722 138,821
Amortization Of Intangibles 12,501 12,501
Net Cost Of Operation Of Other Real Estate Owned 396,369 411,704
Other 1,092,788 872,201
Total General And Administrative Expenses 5,512,884 5,124,869
Income Before Income Taxes 877,364 677,272
Provision For Income Taxes 205,995 247,325
Net Income 671,369 429,947
Preferred Stock Dividends 110,000 110,000
Net Income Available To Common Shareholders $ 561,369 $ 319,947
Net Income Per Common Share (Basic) (in usd per share) $ 0.19 $ 0.11
Net Income Per Common Share (Diluted) (in usd per share) $ 0.19 $ 0.11
Cash Dividend Per Share On Common Stock (in usd per share) $ 0.08 $ 0.08
Weighted Average Shares Outstanding (Basic) (in shares) 2,944,001 2,944,001
Weighted Average Shares Outstanding (Diluted) (in shares) 2,944,001 2,944,001