XML 140 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable, Net (Tables)
9 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans receivable, net, consisted of the following as of the dates shown:
 
December 31, 2012
 
March 31, 2012
Residential Real Estate Loans
$
90,677,625

 
$
97,807,917

Consumer Loans
56,595,093

 
58,685,000

Commercial Business
8,063,901

 
9,552,575

Commercial Real Estate
250,924,094

 
276,317,897

Total Loans Held For Investment
406,260,713

 
442,363,389

Loans Held For Sale
4,770,760

 
2,671,771

Total Loans Receivable, Gross
411,031,473

 
445,035,160

Less:
 
 
 
Allowance For Loan Losses
11,318,371

 
14,615,198

Loans In Process
2,002,595

 
1,886,652

Deferred Loan Fees
4,687

 
22,704

 
13,325,653

 
16,524,554

Total Loans Receivable, Net
$
397,705,820

 
$
428,510,606

Schedule of Allowance for Loan Losses
Changes in the allowance for loan losses for the nine months ended December 31, 2012 and for the years ended March 31, 2012 and 2011 are summarized as follows:
 
Nine Months Ended December 31,
 
Years Ended March 31,
 
2012
 
2012
 
2011
Balance At Beginning Of Period
$
14,615,198

 
$
12,501,800

 
$
12,307,394

Provision For Loan Losses
1,975,000

 
8,650,000

 
7,800,000

Charge Offs
(7,422,393
)
 
(6,643,834
)
 
(8,116,667
)
Recoveries
2,150,566

 
107,232

 
511,073

Total Allowance For Loan Losses
$
11,318,371

 
$
14,615,198

 
$
12,501,800

Financing Receivable Credit Quality Indicators
The following tables list the loan grades used by the Company as credit quality indicators and the balance in each category at the dates presented, excluding loans held for sale.
 
Credit Quality Measures
December 31, 2012
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
82,565,630

 
$
222,046

 
$
293,079

 
$
7,596,870

 
$
90,677,625

Consumer
54,899,665

 
152,368

 
184,731

 
1,358,329

 
56,595,093

Commercial Business
7,256,607

 
151,521

 
514,253

 
141,520

 
8,063,901

Commercial Real Estate
162,570,021

 
32,049,447

 
17,417,778

 
38,886,848

 
250,924,094

Total
$
307,291,923

 
$
32,575,382

 
$
18,409,841

 
$
47,983,567

 
$
406,260,713


 
Credit Quality Measures
March 31, 2012
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
88,536,685

 
$

 
$
573,887

 
$
8,697,345

 
$
97,807,917

Consumer
57,113,676

 
159,805

 
27,604

 
1,383,915

 
58,685,000

Commercial Business
8,608,378

 
446,815

 

 
497,382

 
9,552,575

Commercial Real Estate
190,230,745

 
21,874,264

 
19,783,230

 
44,429,658

 
276,317,897

Total
$
344,489,484

 
$
22,480,884

 
$
20,384,721

 
$
55,008,300

 
$
442,363,389

Past Due Financing Receivables
The following table presents an age analysis of past due balances by category at December 31, 2012.
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential
   Real Estate
$

 
$
1,794,644

 
$
3,757,801

 
$
5,552,445

 
$
85,125,180

 
$
90,677,625

Consumer
1,862,611

 
211,756

 
646,136

 
2,720,503

 
53,874,590

 
56,595,093

Commercial
   Business
445,113

 
36,079

 
86,991

 
568,183

 
7,495,718

 
8,063,901

Commercial
   Real Estate
2,432,423

 
4,852,227

 
13,913,190

 
21,197,840

 
229,726,254

 
250,924,094

Total
$
4,740,147

 
$
6,894,706

 
$
18,404,118

 
$
30,038,971

 
$
376,221,742

 
$
406,260,713


The following table presents an age analysis of past due balances by category at March 31, 2012.
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential
   Real Estate
$
2,778,235

 
$
742,345

 
$
3,638,929

 
$
7,159,509

 
$
90,648,408

 
$
97,807,917

Consumer
659,028

 
352,421

 
620,358

 
1,631,807

 
57,053,193

 
58,685,000

Commercial
   Business
174,420

 
209,418

 
20,808

 
404,646

 
9,147,929

 
9,552,575

Commercial
   Real Estate
18,332,136

 
4,682,891

 
18,378,165

 
41,393,192

 
234,924,705

 
276,317,897

Total
$
21,943,819

 
$
5,987,075

 
$
22,658,260

 
$
50,589,154

 
$
391,774,235

 
$
442,363,389


Schedule of Financing Receivables, Non Accrual Status
The following table shows non-accrual loans by category at December 31, 2012 compared to March 31, 2012.
 
At December 31, 2012
 
At March 31, 2012
 
$
 
%
 
Amount
 
Percent (1)
 
Amount
 
Percent (1)
 
Increase (Decrease)
 
Increase (Decrease)
Non-accrual Loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
$
3,757,801

 
0.9
%
 
$
3,638,929

 
0.8
%
 
$
118,872

 
3.3
 %
Commercial Business
86,991

 

 
20,808

 

 
66,183

 
318.1

Commercial Real Estate
13,913,190

 
3.4

 
18,378,165

 
4.2

 
(4,464,975
)
 
(24.3
)
Consumer
646,136

 
0.2

 
620,358

 
0.1

 
25,778

 
4.2

Total Non- accrual Loans
$
18,404,118

 
4.5
%
 
$
22,658,260

 
5.1
%
 
$
(4,254,142
)
 
(18.8
)%

(1) PERCENT OF GROSS LOANS RECEIVABLE, NET OF DEFERRED FEES AND LOANS IN PROCESS AND LOANS HELD FOR SALE.
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
The following tables show the activity in the allowance for loan losses by category for the periods indicated.
 
 
For the Nine Months Ended December 31, 2012
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,928,625

 
$
1,498,111

 
$
644,855

 
$
10,543,607

 
$
14,615,198

Provision
 
183,236

 
(227,872
)
 
175,141

 
1,844,495

 
1,975,000

Charge-Offs
 
(647,161
)
 
(286,612
)
 
(209,898
)
 
(6,278,722
)
 
(7,422,393
)
Recoveries
 
56,859

 
17,644

 
8,821

 
2,067,242

 
2,150,566

Ending Balance
 
$
1,521,559

 
$
1,001,271

 
$
618,919

 
$
8,176,622

 
$
11,318,371

 
 
For the Year Ended March 31, 2012
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,702,864

 
$
1,122,055

 
$
924,149

 
$
8,752,732

 
$
12,501,800

Provision
 
789,365

 
1,570,350

 
114,169

 
6,176,116

 
8,650,000

Charge-Offs
 
(563,604
)
 
(1,250,573
)
 
(408,138
)
 
(4,421,519
)
 
(6,643,834
)
Recoveries
 

 
56,279

 
14,675

 
36,278

 
107,232

Ending Balance
 
$
1,928,625

 
$
1,498,111

 
$
644,855

 
$
10,543,607

 
$
14,615,198


Allowance for Credit Losses on Financing Receivables
The following tables present information related to impaired loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses.
 
 
Allowance For Loan Losses
December 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$

 
$
1,521,559

 
$
1,521,559

Consumer
 

 
1,001,271

 
1,001,271

Commercial Business
 

 
618,919

 
618,919

Commercial Real Estate
 
440,000

 
7,736,622

 
8,176,622

Total
 
$
440,000

 
$
10,878,371

 
$
11,318,371

 
 
Allowance For Loan Losses
March 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
155,000

 
$
1,773,625

 
$
1,928,625

Consumer
 
19,568

 
1,478,543

 
1,498,111

Commercial Business
 
148,610

 
496,245

 
644,855

Commercial Real Estate
 
1,313,670

 
9,229,937

 
10,543,607

Total
 
$
1,636,848

 
$
12,978,350

 
$
14,615,198

The following tables present information related to impaired loans evaluated individually for impairment and collectively evaluated for impairment in loans receivable for the periods indicated.
 
 
Loans Receivable
December 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
4,500,902

 
$
86,176,723

 
$
90,677,625

Consumer
 
322,588

 
56,272,505

 
56,595,093

Commercial Business
 
7,853

 
8,056,048

 
8,063,901

Commercial Real Estate
 
35,115,195

 
215,808,899

 
250,924,094

Total
 
$
39,946,538

 
$
366,314,175

 
$
406,260,713

 
 
Loans Receivable
March 31, 2012
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
3,544,061

 
$
94,263,856

 
$
97,807,917

Consumer
 
1,849,046

 
56,835,954

 
58,685,000

Commercial Business
 
172,362

 
9,380,213

 
9,552,575

Commercial Real Estate
 
35,231,717

 
241,086,180

 
276,317,897

Total
 
$
40,797,186

 
$
401,566,203

 
$
442,363,389

Impaired Financing Receivables
The following tables are a summary of information related to impaired loans as of December 31, 2012 and March 31, 2012.
 
 
December 31, 2012
Impaired Loans
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Allowance
   Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
4,500,902

 
$
4,611,873

 
$

 
$
4,531,543

 
$
130,896

Consumer Loans
 
322,588

 
386,588

 

 
342,916

 
28,419

Commercial Business
 
7,853

 
7,853

 

 
12,236

 

Commercial Real Estate
 
31,808,577

 
35,373,833

 

 
32,963,079

 
1,036,344

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 

 

 

 

 

Consumer Loans
 

 

 

 

 

Commercial Business
 

 

 

 

 

Commercial Real Estate
 
3,306,618

 
4,766,031

 
440,000

 
3,705,660

 

Total
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
4,500,902

 
4,611,873

 

 
4,531,543

 
130,896

Consumer Loans
 
322,588

 
386,588

 

 
342,916

 
28,419

Commercial Business
 
7,853

 
7,853

 

 
12,236

 

Commercial Real Estate
 
35,115,195

 
40,139,864

 
440,000

 
36,668,739

 
1,036,344

Total
 
$
39,946,538

 
$
45,146,178

 
$
440,000

 
$
41,555,434

 
$
1,195,659

 
 
March 31, 2012
Impaired Loans
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Allowance
   Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
2,201,560

 
$
2,456,960

 
$

 
$
2,066,066

 
$
65,818

Consumer Loans
 
1,829,478

 
1,879,478

 

 
2,398,298

 
86,180

Commercial Business
 
23,752

 
47,752

 

 
294,894

 
1,677

Commercial Real Estate
 
27,425,873

 
29,175,328

 

 
24,020,047

 
1,186,679

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
1,342,501

 
1,954,501

 
155,000

 
586,109

 
6,137

Consumer Loans
 
19,568

 
60,668

 
19,568

 
28,181

 

Commercial Business
 
148,610

 
148,610

 
148,610

 
207,135

 
5,608

Commercial Real Estate
 
7,805,844

 
9,945,912

 
1,313,670

 
4,687,210

 
228,483

Total
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
3,544,061

 
4,411,461

 
155,000

 
2,652,175

 
71,955

Consumer Loans
 
1,849,046

 
1,940,146

 
19,568

 
2,426,479

 
86,180

Commercial Business
 
172,362

 
196,362

 
148,610

 
502,029

 
7,285

Commercial Real Estate
 
35,231,717

 
39,121,240

 
1,313,670

 
28,707,257

 
1,415,162

Total
 
$
40,797,186

 
$
45,669,209

 
$
1,636,848

 
$
34,287,940

 
$
1,580,582

Troubled Debt Restructurings on Financing Receivables
The following table is a summary of TDRs restructured in the last 12 months that subsequently defaulted during the period:
 
For the Nine Months Ended December 31, 2012
 
For the Year Ended March 31, 2012
Troubled Debt Restructurings That Subsequently Defaulted During the Period
Number of Contracts
 
Recorded Investment
 
Number of Contracts
 
Recorded Investment
Residential Real Estate

 
$

 

 
$

Consumer Loans

 

 

 

Commercial Business

 

 

 

Commercial Real Estate
4

 
880,745

 

 

Total
4

 
$
880,745

 

 
$

The following table is a summary of loans restructured as TDRs during the periods indicated:
 
 
For the Nine Months Ended December 31, 2012
 
For the Year Ended
March 31, 2012
 
 
 
 
Troubled Debt
Restructurings
 
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
 
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Residential Real Estate
 

 
$

 
$

 

 
$

 
$

Consumer Loans
 

 

 

 
1

 
15,358

 
15,358

Commercial Business
 

 

 

 

 

 

Commercial Real Estate
 
1

 
257,452

 
257,452

 
14

 
11,988,576

 
11,988,576

Total
 
1

 
257,452

 
257,452

 
15

 
$
12,003,934

 
$
12,003,934