XML 75 R31.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Assets And Liabilities, Leases
The net present value of finance and operating lease assets and liabilities were as follows:

(in millions, except percentages)Location in the Consolidated Balance SheetsSeptember 30, 2019
Assets
Current assets
Finance leasesProperty, plant, and equipment, net$1.5  
Operating leasesOperating lease right-of-use assets, net156.7  
Total right-of-use assets$158.2  
Liabilities
Current liabilities
Finance leasesNotes payable and current portion of long-term debt$0.2  
Operating leasesAccrued liabilities41.6  
Noncurrent liabilities
Finance leasesLong-term debt1.3  
Operating leasesOperating lease liability118.5  
Total lease liabilities$161.6  
Supplemental information:
Weighted-average discount rate
Finance leases3.6 %
Operating leases2.9 %
Weighted-average remaining lease term in years
Finance leases7.2
Operating leases5.5
Lease costs
The lease cost recognized in the Consolidated Statements of Operations for the three and nine months ended September 30, 2019 were as follows:

(in millions)Three Months EndedNine Months Ended
Finance lease cost
Amortization of right-of-use assets$0.1  $0.2  
Operating lease cost13.8  39.5  
Short-term lease cost0.3  0.7  
Variable lease cost2.2  6.1  
Total lease cost$16.4  $46.5  
Finance Lease Maturity Schedule
The contractual maturity dates of the remaining lease liabilities at September 30, 2019 were as follows:

(in millions)Finance LeasesOperating LeasesTotal
2019, excluding the nine months ended September 30, 2019$0.1  $12.0  $12.1  
20200.3  43.3  43.6  
20210.3  33.0  33.3  
20220.2  24.3  24.5  
20230.2  18.6  18.8  
2024 and beyond0.7  44.1  44.8  
Total lease payments$1.8  $175.3  $177.1  
Less imputed interest0.3  15.2  15.5  
Present value of lease liabilities$1.5  $160.1  $161.6  
Operating Lease Maturity Schedule
The contractual maturity dates of the remaining lease liabilities at September 30, 2019 were as follows:

(in millions)Finance LeasesOperating LeasesTotal
2019, excluding the nine months ended September 30, 2019$0.1  $12.0  $12.1  
20200.3  43.3  43.6  
20210.3  33.0  33.3  
20220.2  24.3  24.5  
20230.2  18.6  18.8  
2024 and beyond0.7  44.1  44.8  
Total lease payments$1.8  $175.3  $177.1  
Less imputed interest0.3  15.2  15.5  
Present value of lease liabilities$1.5  $160.1  $161.6  
Supplemental Cash Flow Information
The supplemental cash flow information for the three and nine months ended September 30, 2019 were as follows:

(in millions)Three Months EndedNine Months Ended
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$14.3  $39.5  
Financing cash flows from finance leases—  0.2  
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$17.0  $22.8  
Financing payments under Topic 840
The contractual maturity dates presented under prior lease accounting guidance of the remaining rental commitments at December 31, 2018 were as follows:

(in millions)Finance LeasesOperating LeasesTotal
2019$4.2  $36.6  $40.8  
20204.2  28.5  32.7  
20212.5  22.1  24.6  
20221.8  16.4  18.2  
20231.3  12.7  14.0  
2024 and beyond1.1  16.9  18.0  
Total lease payments$15.1  $133.2  $148.3  
Operating leases under Topic 840
The contractual maturity dates presented under prior lease accounting guidance of the remaining rental commitments at December 31, 2018 were as follows:

(in millions)Finance LeasesOperating LeasesTotal
2019$4.2  $36.6  $40.8  
20204.2  28.5  32.7  
20212.5  22.1  24.6  
20221.8  16.4  18.2  
20231.3  12.7  14.0  
2024 and beyond1.1  16.9  18.0  
Total lease payments$15.1  $133.2  $148.3