XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Third Party Net Sales
The following tables set forth information about the Company’s segments for the three and six months ended June 30, 2017 and 2016:

Third Party Net Sales
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
554.1

 
$
543.8

 
$
1,065.3

 
$
1,032.7

Technologies
 
438.6

 
478.2

 
827.9

 
761.9

Total net sales
 
$
992.7

 
$
1,022.0

 
$
1,893.2

 
$
1,794.6



Third Party Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
544.4

 
$
526.7

 
$
1,044.6

 
$
997.5

Technologies
 
438.6

 
478.0

 
827.8

 
761.7

Total net sales, excluding precious metal content
 
983.0

 
1,004.7

 
1,872.4

 
1,759.2

Precious metal content of sales
 
9.7

 
17.3

 
20.8

 
35.4

Total net sales, including precious metal content
 
$
992.7

 
$
1,022.0

 
$
1,893.2

 
$
1,794.6



Segment Adjusted Operating Income
Segment Adjusted Operating Income
 
 
Three Months Ended
 
Six Months Ended
(in millions)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Dental and Healthcare Consumables
 
$
162.2

 
$
151.7

 
$
298.7

 
$
282.4

Technologies
 
65.0

 
112.1

 
119.0

 
165.9

Segment adjusted operating income before income taxes and interest
 
227.2

 
263.8

 
417.7

 
448.3

 
 
 
 
 
 
 
 
 
Reconciling items expense (income):
 
 

 
 

 
 
 
 
All Other (a)
 
52.7

 
93.8

 
109.2

 
178.9

Goodwill impairment
 
1,092.9

 

 
1,092.9

 

Restructuring and other costs
 
81.7

 
3.6

 
84.8

 
7.7

Interest expense
 
9.6

 
9.3

 
18.9

 
18.5

Interest income
 
(0.6
)
 
(0.4
)
 
(1.3
)
 
(0.9
)
Other expense (income), net
 
7.8

 
(11.5
)
 
6.8

 
(14.9
)
Amortization of intangible assets
 
46.6

 
43.8

 
91.8

 
65.6

Depreciation resulting from the fair value step-up of property,
plant and equipment from business combinations
 
1.3

 
1.4

 
2.8

 
2.2

(Loss) income before income taxes
 
$
(1,064.8
)
 
$
123.8

 
$
(988.2
)
 
$
191.2

(a) Includes the results of unassigned Corporate headquarter costs, inter-segment eliminations and one distribution warehouse not managed by named segments