XML 65 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
EQUITY (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Total Outstanding Shares
The following table represents total outstanding shares of common stock and treasury stock for the years ended December 31:
(in millions)
Shares of Common Stock
 
Shares of Treasury Stock
 
Outstanding
Shares
 
 
 
 
 
 
Balance at December 31, 2013
162.8

 
(20.5
)
 
142.3

Shares of treasury stock issued

 
1.9

 
1.9

Repurchase of common stock at an average cost of $49.88

 
(3.3
)
 
(3.3
)
 
 
 
 
 
 
Balance at December 31, 2014
162.8

 
(21.9
)
 
140.9

Shares of treasury stock issued

 
1.3

 
1.3

Repurchase of common stock at an average cost of $52.50

 
(2.1
)
 
(2.1
)
 
 
 
 
 
 
Balance at December 31, 2015
162.8

 
(22.7
)
 
140.1

Common stock issuance related to Merger
101.7

 

 
101.7

Shares of treasury stock issued

 
1.7

 
1.7

Repurchase of common stock at an average cost of $60.78

 
(13.4
)
 
(13.4
)
 
 
 
 
 
 
Balance at December 31, 2016
264.5

 
(34.4
)
 
230.1

Total Stock Based Compensation Expense and the Tax Related Benefit
The following table represents total stock based compensation expense and the tax related benefit for the years ended:
 
December 31,
(in millions)
2016
 
2015
 
2014
 
 
 
 
 
 
Stock option expense
$
10.6

 
$
8.1

 
$
8.8

RSU expense
29.1

 
16.2

 
15.4

Total stock based compensation expense
$
39.7

 
$
24.3

 
$
24.2

 
 
 
 
 
 
Related deferred income tax benefit
$
10.9

 
$
7.1

 
$
6.7

Assumptions Used to Determine Compensation Cost for the Company's Non-qualified Stock Options Issued
The following table sets forth the average assumptions used to determine compensation cost for the Company’s NQSO issued during the years ended:
 
December 31,
 
2016
 
2015
 
2014
 
 
 
 
 
 
Weighted average fair value per share
$
12.78

 
$
10.87

 
$
9.41

Expected dividend yield
0.52
%
 
0.51
%
 
0.59
%
Risk-free interest rate
1.54
%
 
1.59
%
 
1.61
%
Expected volatility
20.8
%
 
20.3
%
 
21.6
%
Expected life (years)
6.14

 
5.68

 
5.13



Summary of the Non-qualified Stock Option Transactions
The following table summarizes the NQSO transactions for the year ended December 31, 2016:
 
Outstanding
 
Exercisable
(in millions, except per share amounts)
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
 
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
7.3

 
$
38.85

 
$
159.9

 
5.7

 
$
36.38

 
$
139.4

Granted
0.7

 
57.52

 
 

 
 

 
 

 
 

Merger
1.7

 
26.93

 
 
 
 
 
 
 
 
Exercised
(1.3
)
 
30.73

 
 

 
 

 
 

 
 

December 31, 2016
8.4

 
$
39.22

 
$
155.9

 
6.7

 
$
36.03

 
$
144.9

Summary of Information about Non-qualified Stock Options Outstanding
The following table summarizes information about NQSO outstanding for the year ended December 31, 2016:
 
 
 
 
Outstanding
 
Exercisable
(in millions, except per share amounts and life)
 
Number
Outstanding
at
December 31,
 
Weighted
Average
Remaining
Contractual
Life
(in years)
 
Weighted
Average
Exercise
Price
 
Number
Exercisable
at
December 31,
 
Weighted
Average
Exercise
Price
Range of
 
 
 
 
 
Exercise Prices
 
2016
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.01

-
10.00
 
0.3

 
1.9
 
$
6.50

 
0.3

 
$
6.50

10.01

-
20.00
 
0.1

 
1.4
 
14.39

 
0.1

 
14.39

20.01

-
30.00
 
0.9

 
2.3
 
25.68

 
0.9

 
25.68

30.01

-
40.00
 
3.4

 
4.4
 
36.49

 
3.2

 
36.47

40.01

-
50.00
 
2.3

 
5.6
 
44.11

 
1.9

 
43.69

50.01

-
60.00
 
1.2

 
8.5
 
53.58

 
0.3

 
52.12

60.01

-
70.00
 
0.2

 
9.2
 
60.74

 

 

 
 
 
 
8.4

 
5.1
 
$
39.22

 
6.7

 
$
36.03

Summary of the Unvested RSU Transactions
The following table summarizes the unvested RSU transactions for the year ended December 31, 2016:
 
Unvested Restricted Stock Units
 
Shares
 
Weighted Average
Grant Date
Fair Value
(in millions, except per share amounts)
 
 
 
 
 
 
 
Unvested at December 31, 2015
1.1

 
$
45.82

Granted
0.4

 
56.40

Merger
1.0

 
46.64

Vested
(0.5
)
 
40.06

Forfeited
(0.1
)
 
50.77

Unvested at December 31, 2016
1.9

 
$
49.55