XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Net Sales
The following tables set forth information about the Company’s segments for the three months ended March 31, 2016 and 2015:

Third Party Net Sales
 
 
Three Months Ended
(in millions)
 
2016
 
2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
488.8

 
$
480.1

Technologies
 
283.8

 
176.2

Total net sales
 
$
772.6

 
$
656.3










Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
 
Three Months Ended
(in millions)
 
2016
 
2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
470.9

 
$
455.5

Technologies
 
283.6

 
176.0

Total net sales, excluding precious metal content
 
754.5

 
631.5

Precious metal content of sales
 
18.1

 
24.8

Total net sales, including precious metal content
 
$
772.6

 
$
656.3



Intersegment Net Sales
Inter-segment Net Sales
 
 
Three Months Ended
(in millions)
 
2016
 
2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
55.2

 
$
52.0

Technologies
 
1.4

 
1.8

All Other (a)
 
68.7

 
65.1

Eliminations
 
(125.3
)
 
(118.9
)
Total
 
$

 
$

(a) Includes amounts recorded at one distribution warehouse not managed by named segments.
Segment Operating Income
Segment Adjusted Operating Income
 
 
Three Months Ended
(in millions)
 
2016
 
2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
130.8

 
$
113.3

Technologies
 
53.8

 
20.9

Segment adjusted operating income before income taxes and interest
 
184.6

 
134.2

 
 
 
 
 
Reconciling items (income) expense:
 
 

 
 

All Other (b)
 
85.2

 
19.7

Restructuring and other costs
 
4.1

 
5.4

Interest expense
 
9.2

 
10.7

Interest income
 
(0.5
)
 
(0.7
)
Other expense (income), net
 
(3.4
)
 
0.5

Amortization of intangible assets
 
21.8

 
10.9

Depreciation resulting from the fair value step-up of property, plant and equipment from business combinations
 
0.8

 
0.5

Income before income taxes
 
$
67.4

 
$
87.2

(b) Includes the results of unassigned Corporate headquarter costs, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
Assets
(in millions)
 
March 31, 2016
 
December 31, 2015
 
 
 
 
 
Dental and Healthcare Consumables
 
$
2,169.1

 
$
1,776.5

Technologies
 
7,252.2

 
951.2

All Other (c)
 
2,261.1

 
1,675.2

Total
 
$
11,682.4

 
$
4,402.9

(c) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.