XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 63,954us-gaap_ProfitLoss $ 72,920us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 19,311us-gaap_Depreciation 21,370us-gaap_Depreciation
Amortization 10,906us-gaap_AdjustmentForAmortization 12,569us-gaap_AdjustmentForAmortization
Amortization of deferred financing costs 1,089us-gaap_AmortizationOfFinancingCosts 1,142us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 20,172us-gaap_DeferredIncomeTaxExpenseBenefit (11,505)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 4,895us-gaap_ShareBasedCompensation 5,786us-gaap_ShareBasedCompensation
Restructuring and other costs - non-cash 4,832us-gaap_RestructuringReserveSettledWithoutCash1 0us-gaap_RestructuringReserveSettledWithoutCash1
Stock option income tax benefit (381)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (69)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Equity in net loss from unconsolidated affiliates 4,367us-gaap_IncomeLossFromEquityMethodInvestments 290us-gaap_IncomeLossFromEquityMethodInvestments
Other non-cash income (8,005)us-gaap_OtherNoncashIncomeExpense (3,405)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:    
Accounts and notes receivable-trade, net (10,246)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (22,920)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories, net (7,431)us-gaap_IncreaseDecreaseInInventories (15,180)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets, net (5,635)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,751)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other noncurrent assets, net (2,511)xray_IncreaseDecreaseOtherNoncurrentAssets 1,465xray_IncreaseDecreaseOtherNoncurrentAssets
Accounts payable 5,247us-gaap_IncreaseDecreaseInAccountsPayable 8,047us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (36,258)us-gaap_IncreaseDecreaseInAccruedLiabilities (21,901)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes (4,488)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 23,423us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other noncurrent liabilities 5,813us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (1,716)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 65,631us-gaap_NetCashProvidedByUsedInOperatingActivities 64,565us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (16,243)us-gaap_PaymentsToAcquireProductiveAssets (25,322)us-gaap_PaymentsToAcquireProductiveAssets
Cash received on derivatives contracts 8,593us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities 864us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities
Cash paid on derivatives contracts 810us-gaap_PaymentsForDerivativeInstrumentInvestingActivities 2,103us-gaap_PaymentsForDerivativeInstrumentInvestingActivities
Expenditures for identifiable intangible assets (178)us-gaap_PaymentsToAcquireIntangibleAssets (1,305)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of short-term investments 0us-gaap_PaymentsToAcquireShortTermInvestments (1,144)us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from sale of property, plant and equipment, net 91us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 168us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (8,547)us-gaap_NetCashProvidedByUsedInInvestingActivities (28,842)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Increase in short-term borrowings 160,117us-gaap_ProceedsFromRepaymentsOfShortTermDebt 64,886us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Cash paid for treasury stock (85,009)us-gaap_PaymentsForRepurchaseOfCommonStock (40,395)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (9,416)us-gaap_PaymentsOfDividends (8,979)us-gaap_PaymentsOfDividends
Cash paid for acquisition of noncontrolling interests of consolidated subsidiary (80,452)xray_PaymentsToNoncontrollingInterestNetOfCashAcquired (33)xray_PaymentsToNoncontrollingInterestNetOfCashAcquired
Repayments on long-term borrowings (100,143)us-gaap_RepaymentsOfLongTermDebt (75,174)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercised stock options 14,065us-gaap_ProceedsFromStockOptionsExercised 4,149us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation 381us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 69us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (100,457)us-gaap_NetCashProvidedByUsedInFinancingActivities (55,477)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (7,647)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 623us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (51,020)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,131)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 151,639us-gaap_CashAndCashEquivalentsAtCarryingValue 74,954us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 100,619us-gaap_CashAndCashEquivalentsAtCarryingValue $ 55,823us-gaap_CashAndCashEquivalentsAtCarryingValue