XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT AND GEOGRAPHIC INFORMATION (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Net Sales
The following tables set forth information about the Company’s segments for the three months ended March 31, 2015 and 2014:

Third Party Net Sales
 
Three Months Ended
(in thousands)
2015
 
2014
 
 
 
 
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
310,316

 
$
339,281

Healthcare, Orthodontic and Implant Businesses
235,993

 
264,411

Select Developed and Emerging Markets Businesses
110,011

 
126,422

Total net sales
$
656,320

 
$
730,114



Net Sales, Excluding Precious Metal Content
Third Party Net Sales, Excluding Precious Metal Content
 
Three Months Ended
(in thousands)
2015
 
2014
 
 
 
 
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
292,091

 
$
305,072

Healthcare, Orthodontic and Implant Businesses
235,810

 
264,204

Select Developed and Emerging Markets Businesses
103,645

 
119,906

Total net sales, excluding precious metal content
631,546

 
689,182

Precious metal content of sales
24,774

 
40,932

Total net sales, including precious metal content
$
656,320

 
$
730,114



Intersegment Net Sales
Inter-segment Net Sales
 
Three Months Ended
 
(in thousands)
2015
 
2014
 
 
 
 
 
 
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
83,889

 
$
89,458

 
Healthcare, Orthodontic and Implant Businesses
1,774

 
2,461

 
Select Developed and Emerging Markets Businesses
2,876

 
3,517

 
All Other (a)
53,886

 
60,785

 
Eliminations
(142,425
)
 
(156,221
)
 
Total
$

 
$

 
(a) Includes amounts recorded at one distribution warehouse not managed by named segments.
Segment Operating Income
Segment Operating Income (Loss)
 
Three Months Ended
(in thousands)
2015
 
2014
 
 
 
 
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
103,407

 
$
106,769

Healthcare, Orthodontic and Implant Businesses
26,529

 
24,524

Select Developed and Emerging Markets Businesses
(3,886
)
 
(1,292
)
Segment operating income
126,050

 
130,001

 
 
 
 
Reconciling Items (income) expense:
 

 
 

All Other (b)
22,915

 
23,638

Restructuring and other costs
5,426

 
793

Interest expense
10,668

 
10,955

Interest income
(742
)
 
(1,435
)
Other expense (income), net
609

 
388

Income before income taxes
$
87,174

 
$
95,662

(b) Includes the results of unassigned Corporate headquarter costs, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
Assets
(in thousands)
March 31, 2015
 
December 31, 2014
 
 
 
 
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
1,339,795

 
$
1,358,018

Healthcare, Orthodontic and Implant Businesses
2,456,208

 
2,655,622

Select Developed and Emerging Markets Businesses
341,380

 
369,844

All Other (c)
247,447

 
266,781

Total
$
4,384,830

 
$
4,650,265

(c) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.