XML 55 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC INFORMATION
9 Months Ended
Sep. 30, 2013
Notes to Financial Statements [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company has numerous operating businesses covering a wide range of dental and certain healthcare products and geographic regions, primarily serving the professional dental market. Professional dental products represented approximately 88% of sales for both the three months ended September 30, 2013 and 2012, and 88% and 89% of sales for the nine months ended September 30, 2013 and 2012, respectively.

The operating businesses are combined into operating groups, which have overlapping product offerings, geographical presence, customer bases, distribution channels, and regulatory oversight. These operating groups are considered the Company’s reportable segments as the Company’s chief operating decision-maker regularly reviews financial results at the operating group level and uses this information to manage the Company’s operations. The accounting policies of the segments are consistent with those described in the Company’s most recently filed Form 10-K in the summary of significant accounting policies.  The Company measures segment income for reporting purposes as net operating income before restructuring and other costs, interest expense, interest income, other expense (income), net and provision for income taxes. Additionally, the operating segments are measured on net third party sales, excluding precious metal content. A description of the services provided within each of the Company’s four reportable segments is provided below.

During the first nine months of 2013, the Company realigned certain implant and implant related businesses as a result of changes to the business structure. The segment information below reflects the revised structure for all periods shown.

Dental Consumable and Laboratory Businesses

This segment includes responsibility for the design, manufacturing, sales and distribution of certain small equipment and chairside consumable products in the United States, Germany and certain other European regions.  It also has responsibility for the sales and distribution of certain Endodontic products in Germany. This segment also includes the responsibility for the design, manufacture, sales and distribution of most dental laboratory products, excluding certain countries. This segment is also responsible for most of the Company’s non-dental business excluding medical products.

Orthodontics/Canada/Mexico/Japan

This segment is responsible for the worldwide manufacturing, sales and distribution of the Company’s Orthodontic products. It also has responsibility for the sales and distribution of most of the Company’s dental products sold in Japan, Canada and Mexico

Select Distribution Businesses

This segment includes responsibility for the sales and distribution for most of the Company’s dental products sold in France, United Kingdom, Italy, Austria and certain other European countries, Middle Eastern countries, India and Africa. Operating margins of the segment are reflective of the intercompany transfer price of products manufactured by other operating segments.

Implants/Endodontics/Healthcare/Pacific Rim

This segment includes the responsibility for the design, manufacture, sales and distribution of most of the Company’s dental implant and related products. This segment also includes the responsibility for the design and manufacturing of Endodontic products and is responsible for the sales and distribution of the Company’s Endodontic products in the United States, Switzerland, and locations not covered by other selling divisions.  In addition, this segment is also responsible for sales and distribution of certain Endodontic products in Germany, Asia and other parts of the world. Additionally, this segment is responsible for the design and manufacture of certain dental consumables and dental laboratory products and the sales and distribution of most dental products sold in Brazil, Latin America (excluding Mexico), Australia and most of Asia (excluding India and Japan). This segment is also responsible for the worldwide design, manufacturing, sales and distribution of the Company’s healthcare products (non-dental) throughout most of the world.

Significant interdependencies exist among the Company’s operations in certain geographic areas. Inter-group sales are at prices intended to provide a reasonable profit to the manufacturing unit after recovery of all manufacturing costs and to provide a reasonable profit for purchasing locations after coverage of marketing and general and administrative costs.

Generally, the Company evaluates performance of the segments based on the groups’ operating income, excluding restructuring and other costs, and net third party sales, excluding precious metal content.

The following tables set forth information about the Company’s segments for the three and nine months ended September 30, 2013 and 2012:

Third Party Net Sales
 
Three Months Ended
 
Nine Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
242,281

 
$
244,215

 
$
761,691

 
$
765,186

Orthodontics/Canada/Mexico/Japan
71,298

 
78,761

 
224,712

 
232,310

Select Distribution Businesses
66,012

 
59,498

 
192,941

 
182,344

Implants/Endodontics/Healthcare/Pacific Rim
325,542

 
313,729

 
1,021,082

 
999,939

All Other (a)
(1,115
)
 
(469
)
 
(3,314
)
 
(4,638
)
Total
$
704,018

 
$
695,734

 
$
2,197,112

 
$
2,175,141

(a) Includes amounts recorded at Corporate headquarters.

Third Party Net Sales, Excluding Precious Metal Content
 
Three Months Ended
 
Nine Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
214,634

 
$
204,230

 
$
645,015

 
$
627,536

Orthodontics/Canada/Mexico/Japan
64,758

 
70,675

 
203,629

 
207,883

Select Distribution Businesses
65,914

 
59,387

 
192,612

 
181,911

Implants/Endodontics/Healthcare/Pacific Rim
325,233

 
313,295

 
1,020,086

 
998,532

All Other (b)
(1,115
)
 
(467
)
 
(3,313
)
 
(4,637
)
Total excluding precious metal content
669,424

 
647,120

 
2,058,029

 
2,011,225

Precious metal content
34,594

 
48,614

 
139,083

 
163,916

Total including precious metal content
$
704,018

 
$
695,734

 
$
2,197,112

 
$
2,175,141

(b) Includes amounts recorded at Corporate headquarters.














Inter-segment Net Sales
 
Three Months Ended
 
Nine Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
21,413

 
$
23,049

 
$
128,153

 
$
132,370

Orthodontics/Canada/Mexico/Japan
1,022

 
989

 
2,788

 
3,221

Select Distribution Businesses
311

 
345

 
1,816

 
1,139

Implants/Endodontics/Healthcare/Pacific Rim
36,328

 
34,059

 
102,739

 
106,283

All Other (c)
121,453

 
109,138

 
178,880

 
163,118

Eliminations
(180,527
)
 
(167,580
)
 
(414,376
)
 
(406,131
)
Total
$

 
$

 
$

 
$

(c) Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.

Segment Operating Income (Loss)
 
Three Months Ended
 
Nine Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
62,575

 
$
58,975

 
$
183,508

 
$
181,261

Orthodontics/Canada/Mexico/Japan
1,901

 
4,678

 
8,792

 
7,639

Select Distribution Businesses
833

 
(790
)
 
(1,463
)
 
(3,250
)
Implants/Endodontics/Healthcare/Pacific Rim
65,211

 
65,546

 
213,972

 
214,333

All Other (d)
(23,268
)
 
(24,646
)
 
(77,999
)
 
(96,389
)
Segment operating income
107,252

 
103,763

 
326,810

 
303,594

 
 
 
 
 
 
 
 
Reconciling Items:
 

 
 

 
 

 
 

Restructuring and other costs
2,231

 
15,097

 
5,065

 
18,862

Interest expense
11,442

 
13,948

 
38,170

 
44,053

Interest income
(2,138
)
 
(2,342
)
 
(6,556
)
 
(6,204
)
Other expense (income), net
1,581

 
1,279

 
8,723

 
2,324

Income before income taxes
$
94,136

 
$
75,781

 
$
281,408

 
$
244,559

(d) Includes the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
 
 
 
(in thousands)
September 30, 2013
 
December 31, 2012
 
 
 
 
Dental Consumable and Laboratory Businesses
$
879,460

 
$
1,007,307

Orthodontics/Canada/Mexico/Japan
306,699

 
294,348

Select Distribution Businesses
183,987

 
192,684

Implants/Endodontics/Healthcare/Pacific Rim
3,424,913

 
3,195,382

All Other (e)
214,920

 
282,576

Total
$
5,009,979

 
$
4,972,297

(e) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.