XML 46 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION Segment Operating Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income $ 122,866 $ 108,907 $ 216,724 $ 196,066
Restructuring and other costs 2,169 2,528 2,834 3,765
Interest expense 11,507 14,323 26,728 30,105
Interest income (2,243) (1,984) (4,418) (3,862)
Other expense (income), net 4,223 982 7,141 1,045
Income before income taxes 109,379 95,586 187,273 168,778
Operating Segments [Member]
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income 125,035 111,435 219,558 199,831
Dental Consumable and Laboratrory Businesses [Member]
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income 65,589 65,251 127,339 128,596
Orthodontics/Canada/Mexico/Japan [Member]
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income 5,028 3,228 6,891 2,961
Select Distribution Businesses [Member]
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income (671) (1,020) (2,296) (2,461)
Implants/Endodontics/Healthcare/Pacific Rim [Member]
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income 78,503 77,095 142,354 142,478
All Other
       
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment operating income $ (23,414) [1] $ (33,119) [1] $ (54,730) [1] $ (71,743) [1]
[1] (d) Includes the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.