XML 93 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC INFORMATION
6 Months Ended
Jun. 30, 2013
Notes to Financial Statements [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company has numerous operating businesses covering a wide range of dental and certain healthcare products and geographic regions, primarily serving the professional dental market. Professional dental products represented approximately 88% and 89% of sales for the three months ended June 30, 2013 and 2012, respectively, and 89% of sales for both the six months ended June 30, 2013 and 2012.

The operating businesses are combined into operating groups, which have overlapping product offerings, geographical presence, customer bases, distribution channels, and regulatory oversight. These operating groups are considered the Company’s reportable segments as the Company’s chief operating decision-maker regularly reviews financial results at the operating group level and uses this information to manage the Company’s operations. The accounting policies of the segments are consistent with those described in the Company’s most recently filed Form 10-K in the summary of significant accounting policies.  The Company measures segment income for reporting purposes as net operating income before restructuring and other costs, interest expense, interest income, other expense (income), net and provision for income taxes. Additionally, the operating segments are measured on net third party sales, excluding precious metal content. A description of the services provided within each of the Company’s four reportable segments is provided below.

During the first six months of 2013, the Company realigned certain implant and implant related businesses as a result of changes to the business structure. The segment information below reflects the revised structure for all periods shown.



Dental Consumable and Laboratory Businesses

This segment includes responsibility for the design, manufacturing, sales and distribution of certain small equipment and chairside consumable products in the United States, Germany and certain other European regions.  It also has responsibility for the sales and distribution of certain Endodontic products in Germany. This segment also includes the responsibility for the design, manufacture, sales and distribution of most dental laboratory products, excluding certain countries. This segment is also responsible for most of the Company’s non-dental business excluding medical products.

Orthodontics/Canada/Mexico/Japan

  This segment is responsible for the worldwide manufacturing, sales and distribution of the Company’s Orthodontic products. It also has responsibility for the sales and distribution of most of the Company’s dental products sold in Japan, Canada and Mexico.

Select Distribution Businesses

This segment includes responsibility for the sales and distribution for most of the Company’s dental products sold in France, United Kingdom, Italy, Austria and certain other European countries, Middle Eastern countries, India and Africa. Operating margins of the segment are reflective of the intercompany transfer price of products manufactured by other operating segments.

Implants/Endodontics/Healthcare/Pacific Rim

This segment includes the responsibility for the design, manufacture, sales and distribution of most of the Company’s dental implant and related products. This segment also includes the responsibility for the design and manufacturing of Endodontic products and is responsible for the sales and distribution of the Company’s Endodontic products in the United States, Switzerland, and locations not covered by other selling divisions.  In addition, this segment is also responsible for sales and distribution of certain Endodontic products in Germany, Asia and other parts of the world. Additionally, this segment is responsible for the design and manufacture of certain dental consumables and dental laboratory products and the sales and distribution of most dental products sold in Brazil, Latin America (excluding Mexico), Australia and most of Asia (excluding India and Japan). This segment is also responsible for the worldwide design, manufacturing, sales and distribution of the Company’s healthcare products (non-dental) throughout most of the world.

Significant interdependencies exist among the Company’s operations in certain geographic areas. Inter-group sales are at prices intended to provide a reasonable profit to the manufacturing unit after recovery of all manufacturing costs and to provide a reasonable profit for purchasing locations after coverage of marketing and general and administrative costs.

Generally, the Company evaluates performance of the segments based on the groups’ operating income, excluding restructuring and other costs, and net third party sales, excluding precious metal content.

The following tables set forth information about the Company’s segments for the three and six months ended June 30, 2013 and 2012:

Third Party Net Sales
 
Three Months Ended
 
Six Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
255,223

 
$
266,244

 
$
519,852

 
$
521,379

Orthodontics/Canada/Mexico/Japan
82,079

 
83,195

 
153,414

 
153,549

Select Distribution Businesses
66,115

 
63,753

 
126,929

 
122,846

Implants/Endodontics/Healthcare/Pacific Rim
358,453

 
352,657

 
695,097

 
685,802

All Other (a)
(860
)
 
(2,855
)
 
(2,198
)
 
(4,169
)
Total
$
761,010

 
$
762,994

 
$
1,493,094

 
$
1,479,407

(a) Includes amounts recorded at Corporate headquarters.




Third Party Net Sales, Excluding Precious Metal Content
 
Three Months Ended
 
Six Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
218,794

 
$
211,604

 
$
430,824

 
$
423,713

Orthodontics/Canada/Mexico/Japan
73,900

 
73,915

 
138,871

 
137,208

Select Distribution Businesses
65,981

 
63,592

 
126,698

 
122,524

Implants/Endodontics/Healthcare/Pacific Rim
358,140

 
352,224

 
694,410

 
684,830

All Other (b)
(860
)
 
(2,855
)
 
(2,198
)
 
(4,169
)
Total excluding precious metal content
715,955

 
698,480

 
1,388,605

 
1,364,106

Precious metal content
45,055

 
64,514

 
104,489

 
115,301

Total including precious metal content
$
761,010

 
$
762,994

 
$
1,493,094

 
$
1,479,407

(b) Includes amounts recorded at Corporate headquarters.

Inter-segment Net Sales
 
Three Months Ended
 
Six Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
54,907

 
$
56,852

 
$
106,739

 
$
109,321

Orthodontics/Canada/Mexico/Japan
937

 
1,054

 
1,766

 
2,233

Select Distribution Businesses
213

 
401

 
1,504

 
795

Implants/Endodontics/Healthcare/Pacific Rim
32,387

 
38,186

 
66,411

 
72,225

All Other (c)
60,238

 
56,328

 
117,665

 
110,309

Eliminations
(148,682
)
 
(152,821
)
 
(294,085
)
 
(294,883
)
Total
$

 
$

 
$

 
$

(c) Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.

Segment Operating Income (Loss)
 
Three Months Ended
 
Six Months Ended
(in thousands)
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Dental Consumable and Laboratory Businesses
$
65,589

 
$
65,251

 
$
127,339

 
$
128,596

Orthodontics/Canada/Mexico/Japan
5,028

 
3,228

 
6,891

 
2,961

Select Distribution Businesses
(671
)
 
(1,020
)
 
(2,296
)
 
(2,461
)
Implants/Endodontics/Healthcare/Pacific Rim
78,503

 
77,095

 
142,354

 
142,478

All Other (d)
(23,414
)
 
(33,119
)
 
(54,730
)
 
(71,743
)
Segment operating income
125,035

 
111,435

 
219,558

 
199,831

 
 
 
 
 
 
 
 
Reconciling Items:
 

 
 

 
 

 
 

Restructuring and other costs
2,169

 
2,528

 
2,834

 
3,765

Interest expense
11,507

 
14,323

 
26,728

 
30,105

Interest income
(2,243
)
 
(1,984
)
 
(4,418
)
 
(3,862
)
Other expense (income), net
4,223

 
982

 
7,141

 
1,045

Income before income taxes
$
109,379

 
$
95,586

 
$
187,273

 
$
168,778

(d) Includes the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
 
 
 
(in thousands)
June 30, 2013
 
December 31, 2012
 
 
 
 
Dental Consumable and Laboratory Businesses
$
973,168

 
$
1,007,307

Orthodontics/Canada/Mexico/Japan
299,275

 
294,348

Select Distribution Businesses
170,824

 
192,684

Implants/Endodontics/Healthcare/Pacific Rim
3,157,931

 
3,195,382

All Other (e)
273,485

 
282,576

Total
$
4,874,683

 
$
4,972,297

(e) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.