XML 61 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Operating Income (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income $ 381,939,000 $ 300,728,000 $ 380,273,000
Restructuring and other costs 25,717,000 35,865,000 10,984,000
Interest expense 56,851,000 43,814,000 25,089,000
Interest income (8,760,000) (8,237,000) (4,254,000)
Other expense (income), net 3,169,000 9,040,000 1,782,000
Income before income taxes 330,679,000 256,111,000 357,656,000
Business acquisitions related costs   44,200,000  
Operating Segments [Member] | Dental Consumable and Laboratory Businesses Segment [Member]
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income 227,912,000 210,239,000 208,873,000
Operating Segments [Member] | OrthodonticsCanadaMexicoJapan Segment [Member]
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income 16,596,000 15,753,000 42,106,000
Operating Segments [Member] | Select Distribution Businesses Segments
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income (339,000) 2,496,000 12,197,000
Operating Segments [Member] | Implants/Endodontics/Healthcare/Pacific Rim Segments
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income 282,436,000 210,900,000 209,384,000
Operating Segments [Member] | All Other
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income (118,949,000) [1] (102,795,000) [1] (81,303,000) [1]
Operating Segments, Corporate and Eliminations [Member]
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment operating income 407,656,000 336,593,000 391,257,000
Astra Tech [Member]
     
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Business acquisitions related costs   $ 31,900,000  
[1] Includes results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments. Amount recorded in 2011 includes $31.9 million of Astra Tech acquisition cost