XML 12 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor and Non-guarantor Financial Statements, Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS        
Net sales $ 163,428 $ 184,007 $ 532,467 $ 532,366
Cost of goods sold 145,165 164,095 467,367 473,009
Gross profit 18,263 19,912 65,100 59,357
Operating expenses 10,765 9,868 34,090 30,440
Income from operations 7,498 10,044 31,010 28,917
Other income (expense):        
Interest expense, net (8,249) (8,444) (24,953) (25,351)
Equity in earnings of subsidiaries 0 0 0 0
Other expense, net (1,142) (805) (2,398) (1,504)
Income (loss) before income taxes from continuing operations (1,893) 795 3,659 2,062
Income tax provision (benefit) (3,671) (410) (3,663) (967)
Net income from continuing operations 1,778 1,205 7,322 3,029
Discontinued operations, net of tax 42 (106) 249 (208)
Net income 1,820 1,099 7,571 2,821
Comprehensive income (1,439) 1,571 23,152 3,766
Eliminations [Member]        
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS        
Net sales (57,322) (56,112) (175,462) (156,485)
Cost of goods sold (56,974) (55,701) (174,405) (155,143)
Gross profit (348) (411) (1,057) (1,342)
Operating expenses 0 0 0 0
Income from operations (348) (411) (1,057) (1,342)
Other income (expense):        
Interest expense, net 0 0 0 0
Equity in earnings of subsidiaries (10,038) (5,385) (31,950) (19,446)
Other expense, net 0 0 0 0
Income (loss) before income taxes from continuing operations (10,386) (5,796) (33,007) (20,788)
Income tax provision (benefit) 0 0 0 0
Net income from continuing operations (10,386) (5,796) (33,007) (20,788)
Discontinued operations, net of tax 0 0 0 0
Net income (10,386) (5,796) (33,007) (20,788)
Comprehensive income (7,601) (6,251) (48,528) (21,694)
Parent [Member]        
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS        
Net sales 123,912 124,025 379,041 355,600
Cost of goods sold 117,925 111,184 348,803 318,350
Gross profit 5,987 12,841 30,238 37,250
Operating expenses 10,363 9,623 33,100 29,588
Income from operations (4,376) 3,218 (2,862) 7,662
Other income (expense):        
Interest expense, net (8,749) (8,695) (26,191) (26,118)
Equity in earnings of subsidiaries 10,038 5,385 31,950 19,446
Other expense, net (384) (714) (663) (1,591)
Income (loss) before income taxes from continuing operations (3,471) (806) 2,234 (601)
Income tax provision (benefit) (5,291) (1,905) (5,337) (3,422)
Net income from continuing operations 1,820 1,099 7,571 2,821
Discontinued operations, net of tax 0 0 0 0
Net income 1,820 1,099 7,571 2,821
Comprehensive income (1,439) 1,571 23,152 3,766
Guarantor Subsidiaries [Member]        
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS        
Net sales 66,262 82,505 234,426 233,339
Cost of goods sold 58,200 77,396 208,191 217,082
Gross profit 8,062 5,109 26,235 16,257
Operating expenses 369 204 873 706
Income from operations 7,693 4,905 25,362 15,551
Other income (expense):        
Interest expense, net (47) (53) (152) (173)
Equity in earnings of subsidiaries 0 0 0 0
Other expense, net 0 327 0 453
Income (loss) before income taxes from continuing operations 7,646 5,179 25,210 15,831
Income tax provision (benefit) 925 925 578 1,068
Net income from continuing operations 6,721 4,254 24,632 14,763
Discontinued operations, net of tax 0 0 0 0
Net income 6,721 4,254 24,632 14,763
Comprehensive income 2,866 4,252 37,765 14,738
Non-guarantor Subsidiaries [Member]        
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS        
Net sales 30,576 33,589 94,462 99,912
Cost of goods sold 26,014 31,216 84,778 92,720
Gross profit 4,562 2,373 9,684 7,192
Operating expenses 33 41 117 146
Income from operations 4,529 2,332 9,567 7,046
Other income (expense):        
Interest expense, net 547 304 1,390 940
Equity in earnings of subsidiaries 0 0 0 0
Other expense, net (758) (418) (1,735) (366)
Income (loss) before income taxes from continuing operations 4,318 2,218 9,222 7,620
Income tax provision (benefit) 695 570 1,096 1,387
Net income from continuing operations 3,623 1,648 8,126 6,233
Discontinued operations, net of tax 42 (106) 249 (208)
Net income 3,665 1,542 8,375 6,025
Comprehensive income $ 4,735 $ 1,999 $ 10,763 $ 6,956