XML 57 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor and Non-guarantor Financial Statements, Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Guarantor and Non-guarantor Financial Statements [Abstract]            
Percentage of ownership in domestic subsidiaries (in hundredths) 100.00%          
ASSETS            
Cash and cash equivalents $ 39,125   $ 29,773 $ 21,530   $ 33,426
Customer and other receivables, net 63,735   63,570      
Intercompany receivable 0   0      
Inventories 36,695   43,065      
Other current assets 11,191   13,472      
Total current assets 150,746   149,880      
Property, plant, and equipment, net 203,778   212,183      
Goodwill 100,697   100,697      
Intangible assets, net 113,692   117,963 120,004   125,430
Investments in and advances to subsidiaries and affiliates 0   0      
Deferred income taxes 2,490          
Other non-current assets 20,868   17,699      
TOTAL 592,271   598,422      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 59,892   56,452      
Intercompany payable 0   0      
Accrued payroll and compensation 8,032   10,620      
Accrued interest payable 5,073   12,428      
Accrued and other liabilities 18,605   17,571      
Total current liabilities 91,602   97,071      
Long term debt 322,022   323,234      
Deferred and non-current income taxes 21,671   21,371      
Other non-current liabilities 101,292   125,943      
Stockholders' equity 55,684 $ 56,432 30,803 67,177 $ 64,984 61,884
TOTAL 592,271   598,422      
Eliminations [Member]            
ASSETS            
Cash and cash equivalents 0   0 0   0
Customer and other receivables, net 348   403      
Intercompany receivable (130,346)   (249,413)      
Inventories (348)   (403)      
Other current assets 0   0      
Total current assets (130,346)   (249,413)      
Property, plant, and equipment, net 0   0      
Goodwill 0   0      
Intangible assets, net 0   0      
Investments in and advances to subsidiaries and affiliates (176,217)   (128,372)      
Deferred income taxes (35,640)          
Other non-current assets 0   0      
TOTAL (342,203)   (377,785)      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 0   0      
Intercompany payable (130,346)   (249,413)      
Accrued payroll and compensation 0   0      
Accrued interest payable 0   0      
Accrued and other liabilities 0   0      
Total current liabilities (130,346)   (249,413)      
Long term debt 0   0      
Deferred and non-current income taxes (35,640)   0      
Other non-current liabilities 0   0      
Stockholders' equity (176,217)   (128,372)      
TOTAL (342,203)   (377,785)      
Parent [Member]            
ASSETS            
Cash and cash equivalents 26,212   22,710 14,106   31,018
Customer and other receivables, net 40,728   35,630      
Intercompany receivable 2,834   191,272      
Inventories 18,930   18,693      
Other current assets 7,165   4,970      
Total current assets 95,869   273,275      
Property, plant, and equipment, net 77,779   78,603      
Goodwill 96,283   96,283      
Intangible assets, net 109,417   115,465      
Investments in and advances to subsidiaries and affiliates 176,217   128,372      
Deferred income taxes 0          
Other non-current assets 5,709   3,118      
TOTAL 561,274   695,116      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 18,315   15,209      
Intercompany payable 94,237   249,407      
Accrued payroll and compensation 923   4,002      
Accrued interest payable 5,073   12,428      
Accrued and other liabilities 5,205   4,183      
Total current liabilities 123,753   285,229      
Long term debt 322,022   323,234      
Deferred and non-current income taxes 45,759   41,775      
Other non-current liabilities 14,056   14,075      
Stockholders' equity 55,684   30,803      
TOTAL 561,274   695,116      
Guarantor Subsidiaries [Member]            
ASSETS            
Cash and cash equivalents 0   0 0   0
Customer and other receivables, net 16,896   20,994      
Intercompany receivable 38,687   5,086      
Inventories 15,806   21,352      
Other current assets 1,891   3,386      
Total current assets 73,280   50,818      
Property, plant, and equipment, net 95,956   101,648      
Goodwill 4,414   4,414      
Intangible assets, net 4,275   2,498      
Investments in and advances to subsidiaries and affiliates 0   0      
Deferred income taxes 35,640          
Other non-current assets 345   3,774      
TOTAL 213,910   163,152      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 33,133   31,931      
Intercompany payable 0   0      
Accrued payroll and compensation 5,887   5,458      
Accrued interest payable 0   0      
Accrued and other liabilities 9,870   10,060      
Total current liabilities 48,890   47,449      
Long term debt 0   0      
Deferred and non-current income taxes 10,615   (20,736)      
Other non-current liabilities 70,965   93,245      
Stockholders' equity 83,440   43,194      
TOTAL 213,910   163,152      
Non-guarantor Subsidiaries [Member]            
ASSETS            
Cash and cash equivalents 12,913   7,063 $ 7,424   $ 2,408
Customer and other receivables, net 5,763   6,543      
Intercompany receivable 88,825   53,055      
Inventories 2,307   3,423      
Other current assets 2,135   5,116      
Total current assets 111,943   75,200      
Property, plant, and equipment, net 30,043   31,932      
Goodwill 0   0      
Intangible assets, net 0   0      
Investments in and advances to subsidiaries and affiliates 0   0      
Deferred income taxes 2,490          
Other non-current assets 14,814   10,807      
TOTAL 159,290   117,939      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 8,444   9,312      
Intercompany payable 36,109   6      
Accrued payroll and compensation 1,222   1,160      
Accrued interest payable 0   0      
Accrued and other liabilities 3,530   3,328      
Total current liabilities 49,305   13,806      
Long term debt 0   0      
Deferred and non-current income taxes 937   332      
Other non-current liabilities 16,271   18,623      
Stockholders' equity 92,777   85,178      
TOTAL $ 159,290   $ 117,939