XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-guarantor Financial Statements, Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 2,821 $ (39,924)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 24,907 26,822
Amortization - deferred financing costs and debt discount 1,859 2,064
Amortization - other intangible assets 6,097 6,717
(Gain) loss on disposal of assets 669 10,662
Deferred income taxes (592) 278
Non-cash stock-based compensation 1,831 1,950
Equity in earnings of subsidiaries and affiliates 0 0
Change in other operating items (29,318) (33,680)
Net cash provided by (used in) operating activities 8,274 (25,111)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (20,734) (32,258)
Proceeds from notes receivable 0 0
Payments on notes receivable 0 0
Other 564 44,944
Net cash (used in) provided by investing activities (20,170) 12,686
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of notes payable (10,000) (10,000)
Proceeds from notes payable 10,000 25,000
Other 0 (1,333)
Increase in revolving credit advance 10,000 25,000
Net cash provided by financing activities 0 13,667
Net (decrease) increase in cash and cash equivalents (11,896) 1,242
Cash and cash equivalents, beginning of period 33,426 26,751
Cash and cash equivalents, end of period 21,530 27,993
Eliminations [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) (20,788) (1,405)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 0 0
Amortization - deferred financing costs and debt discount 0 0
Amortization - other intangible assets 0 0
(Gain) loss on disposal of assets 0 0
Deferred income taxes 0 0
Non-cash stock-based compensation 0 0
Equity in earnings of subsidiaries and affiliates 20,377 986
Change in other operating items 411 419
Net cash provided by (used in) operating activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Proceeds from notes receivable 103,928 162,151
Payments on notes receivable (69,616) (142,400)
Other 0 0
Net cash (used in) provided by investing activities 34,312 19,751
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of notes payable 69,616 142,400
Proceeds from notes payable (103,928) (162,151)
Other 0 0
Net cash provided by financing activities (34,312) (19,751)
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Parent [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) 2,821 (39,924)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 8,335 7,910
Amortization - deferred financing costs and debt discount 1,859 2,064
Amortization - other intangible assets 5,971 6,592
(Gain) loss on disposal of assets 580 967
Deferred income taxes (2,195) (647)
Non-cash stock-based compensation 1,831 1,950
Equity in earnings of subsidiaries and affiliates (20,377) (986)
Change in other operating items 14,837 27,150
Net cash provided by (used in) operating activities 13,662 5,076
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (8,350) (11,024)
Proceeds from notes receivable 36,698 (35,721)
Payments on notes receivable (34,517) 13,721
Other (671) 14,944
Net cash (used in) provided by investing activities (6,840) (18,080)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of notes payable (42,775) (138,679)
Proceeds from notes payable 19,041 151,430
Other 0 (1,333)
Net cash provided by financing activities (23,734) 11,418
Net (decrease) increase in cash and cash equivalents (16,912) (1,586)
Cash and cash equivalents, beginning of period 31,018 24,113
Cash and cash equivalents, end of period 14,106 22,527
Guarantor Subsidiaries [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) 14,763 6,573
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 13,446 14,514
Amortization - deferred financing costs and debt discount 0 0
Amortization - other intangible assets 126 125
(Gain) loss on disposal of assets 62 5
Deferred income taxes 925 925
Non-cash stock-based compensation 0 0
Equity in earnings of subsidiaries and affiliates 0 0
Change in other operating items (41,354) (30,201)
Net cash provided by (used in) operating activities (12,032) (8,059)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (11,977) (17,382)
Proceeds from notes receivable (106,680) (92,529)
Payments on notes receivable 71,408 95,999
Other 1,235 0
Net cash (used in) provided by investing activities (46,014) (13,912)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of notes payable (36,841) (13,721)
Proceeds from notes payable 94,887 35,721
Other 0 0
Net cash provided by financing activities 58,046 22,000
Net (decrease) increase in cash and cash equivalents 0 29
Cash and cash equivalents, beginning of period 0 (29)
Cash and cash equivalents, end of period 0 0
Non-guarantor Subsidiaries [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) 6,025 (5,168)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 3,126 4,398
Amortization - deferred financing costs and debt discount 0 0
Amortization - other intangible assets 0 0
(Gain) loss on disposal of assets 27 9,690
Deferred income taxes 678 0
Non-cash stock-based compensation 0 0
Equity in earnings of subsidiaries and affiliates 0 0
Change in other operating items (3,212) (31,048)
Net cash provided by (used in) operating activities 6,644 (22,128)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (407) (3,852)
Proceeds from notes receivable (33,946) (33,901)
Payments on notes receivable 32,725 32,680
Other 0 30,000
Net cash (used in) provided by investing activities (1,628) 24,927
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of notes payable 0 0
Proceeds from notes payable 0 0
Other 0 0
Net cash provided by financing activities 0 0
Net (decrease) increase in cash and cash equivalents 5,016 2,799
Cash and cash equivalents, beginning of period 2,408 2,667
Cash and cash equivalents, end of period $ 7,424 $ 5,466