XML 26 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsequent Events (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2013
ABL Credit Facility [Member]
Dec. 31, 2012
ABL Credit Facility [Member]
Jun. 30, 2013
9.5% Senior Secured Notes [Member]
Dec. 31, 2012
9.5% Senior Secured Notes [Member]
Jun. 30, 2013
Pro Forma [Member]
Jun. 30, 2012
Pro Forma [Member]
Jun. 30, 2013
Pro Forma [Member]
Jun. 30, 2012
Pro Forma [Member]
Jun. 30, 2013
Subsequent Event [Member]
Imperial Group [Member]
Jul. 31, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Jul. 31, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Base Rate [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Revolving Credit Facility [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
First-in Last-out Term Facility [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
First-in Last-out Term Facility [Member]
Minimum [Member]
LIBOR [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
First-in Last-out Term Facility [Member]
Minimum [Member]
Base Rate [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
First-in Last-out Term Facility [Member]
Maximum [Member]
LIBOR [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
First-in Last-out Term Facility [Member]
Maximum [Member]
Base Rate [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Swingline Loans [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Letter of Credit [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Other Advances [Member]
Minimum [Member]
LIBOR [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Other Advances [Member]
Minimum [Member]
Base Rate [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Other Advances [Member]
Maximum [Member]
LIBOR [Member]
Jul. 11, 2013
Subsequent Event [Member]
ABL Credit Facility [Member]
Other Advances [Member]
Maximum [Member]
Base Rate [Member]
Jul. 31, 2013
Subsequent Event [Member]
9.5% Senior Secured Notes [Member]
Jul. 11, 2013
Subsequent Event [Member]
9.5% Senior Secured Notes [Member]
Subsequent Event [Line Items]                                                              
Borrowed amount from credit facility           $ 45,000,000 $ 20,000,000                 $ 45,300,000                              
Credit facility principal amount                               100,000,000   90,000,000 10,000,000         10,000,000 20,000,000            
Increase the availability under facility                                     50,000,000                        
Facility expiration description                             the earlier of (i) July 11, 2018 and (ii) 90 days prior to the maturity date of our 9.5% first priority senior secured notes due August 1, 2018, unless (a) the maturity date of the senior secured notes is extended to a date that is on or after 90 days after the date set forth in the foregoing clause (i), (b) all of the senior secured notes are refinanced or replaced as permitted under the New ABL Facility and the maturity date of all of the indebtedness that refinances or replaces the senior secured notes is on or after 90 days after the date set forth in the foregoing clause (i), or (c) all of the senior secured notes are converted into equity.                                
Credit facility maturity date                             Jul. 11, 2018                             Aug. 01, 2018  
Period for credit facility maturity                             90 days                                
Senior secured notes, interest (in hundredths) 9.50%   9.50%   9.50%     9.50% 9.50%                                           9.50%
Base rate description                                 either LIBOR or the base rate (which is the greatest of one-half of 1.00% in excess of the federal funds rate, 1.00% in excess of the one-month LIBOR rate and the Agent’s prime rate)                            
Variable rate spread                                       2.75% 1.00% 3.25% 1.50%     1.75% 0.00% 2.25% 0.50%    
Unused line fee if utilization under the facility is greater than or equal to 50.0%                               0.25%                              
Unused line fee if utilization under the facility is less than 50.0%                               0.38%                              
Maximum threshold of availability under facility for restrictive covenants                               10.00%                              
EBITDA less capital expenditures to fixed charges ratio under covenant                               1.00                              
Total cash consideration 30,000,000                                                            
Contingent earn-out 2,250,000                                                            
Term of lease 2 years   2 years                                                        
Lease renewal period 1 year   1 year                                                        
Annual lease rate 75,000   75,000                                                        
Accounts receivable                           12,666,000                                  
Inventories                           10,643,000                                  
Prepaid expenses and other current assets                           78,000                                  
Property, plant and equipment                           26,291,000                                  
Accounts Payable                           (11,469,000)                                  
Net assets sold                           38,209,000                                  
NET SALES 211,318,000 268,783,000 403,778,000 538,301,000           179,941,000 229,487,000 342,928,000 458,804,000                                    
COST OF GOODS SOLD 192,871,000 243,958,000 380,245,000 491,376,000           161,235,000 204,332,000 317,944,000 411,057,000                                    
GROSS PROFIT 18,447,000 24,825,000 23,533,000 46,925,000           18,706,000 25,155,000 24,984,000 47,747,000                                    
OPERATING EXPENSES:                                                              
Selling, general and administrative 12,747,000 15,233,000 23,822,000 30,097,000           12,747,000 15,286,000 23,822,000 30,148,000                                    
INCOME (LOSS) FROM OPERATIONS 5,700,000 9,592,000 (289,000) 16,828,000           5,959,000 9,869,000 1,162,000 17,599,000                                    
Other income (expense) [Abstract]                                                              
Interest expense, net 9,157,000 8,658,000 17,851,000 17,403,000           (9,157,000) (8,658,000) (17,851,000) (17,403,000)                                    
Other income (loss), net (441,000) (436,000) (296,000) (279,000)           (441,000) (436,000) (296,000) (279,000)                                    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (3,898,000) 498,000 (18,436,000) (854,000)           (3,639,000) 775,000 (16,985,000) (83,000)                                    
INCOME TAX PROVISION 1,464,000 1,339,000 2,873,000 2,936,000           1,464,000 1,339,000 2,873,000 2,936,000                                    
INCOME (LOSS) FROM CONTINUING OPERATIONS                   (5,103,000) (564,000) (19,858,000) (3,019,000)                                    
DISCONTINUED OPERATIONS, NET OF TAX                   (259,000) (277,000) (1,451,000) (771,000)                                    
NET LOSS (5,362,000) (841,000) (21,309,000) (3,790,000)           (5,362,000) (841,000) (21,309,000) (3,790,000)                                    
Weighted average common shares outstanding-basic 47,563 47,376 47,508 47,347           47,563 47,376 47,508 47,347                                    
Basic income (loss) per share-continuing operations                   $ 0 $ 0 $ (0.42) $ (0.06)                                    
Basic income (loss) per share-discontinued operations                   $ 0.00 $ (0.01) $ (0.03) $ (0.02)                                    
Basic income (loss) per share $ (0.11) $ (0.02) $ (0.45) $ (0.08)           $ 0 $ 0 $ (0.45) $ (0.08)                                    
Weighted average common shares outstanding-diluted 47,563 47,376 47,508 47,347           47,563 47,376 47,508 47,259                                    
Diluted income (loss) per share-continuing operations                   $ 0 $ 0 $ (0.42) $ (0.06)                                    
Diluted income (loss) per share-discontinued operations                   $ 0.00 $ (0.01) $ (0.03) $ (0.02)                                    
Diluted loss per common share (in dollars per share) $ (0.11) $ (0.02) $ (0.45) $ (0.08)           $ 0 $ 0 $ (0.45) $ (0.08)                                    
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:                                                              
Defined benefit plans 417,000 179,000 748,000 (39,000)           417,000 179,000 748,000 (39,000)                                    
COMPREHENSIVE INCOME (LOSS) $ (4,945,000) $ (662,000) $ (20,561,000) $ (3,829,000)           $ (4,945,000) $ (662,000) $ (20,561,000) $ (3,829,000)