XML 20 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-guarantor Financial Statements (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Guarantor and Non-guarantor Financial Statements [Abstract]        
Percentage of ownership in domestic subsidiaries (in hundredths) 100.00%      
ASSETS [Abstract]        
Cash and cash equivalents $ 31,518,000 $ 36,638,000    
Accounts and other receivables, net 91,678,000   64,596,000  
Inventories 57,453,000   61,192,000  
Other current assets 15,207,000   10,175,000  
Total current assets 195,856,000   162,714,000  
Property, plant, and equipment, net 248,571,000   267,377,000  
Goodwill 100,697,000   100,697,000  
Intangible assets, net 131,907,000 178,653,000 134,180,000 181,349,000
Investments in and advances to subsidiaries and affiliates 0   0  
Deferred income taxes 5,052,000   27,232,000  
Other non-current assets 7,576,000   12,848,000  
TOTAL 689,659,000   677,816,000  
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]        
Accounts payable 71,445,000   59,181,000  
Accrued payroll and compensation 11,001,000   10,726,000  
Accrued interest payable 5,204,000   12,543,000  
Accrued and other liabilities 22,350,000   24,311,000  
Total current liabilities 110,000,000   106,761,000  
Long term debt 349,395,000   324,133,000  
Deferred and non-current income taxes 27,918,000   27,232,000  
Other non-current liabilities 152,498,000   154,817,000  
Stockholders' equity 49,848,000 254,883,000 64,873,000 257,383,000
TOTAL 689,659,000   677,816,000  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]        
Net sales 192,460,000 269,518,000    
Cost of goods sold 187,374,000 247,418,000    
Gross profit 5,086,000 22,100,000    
Operating expenses 11,075,000 14,864,000    
Income (loss) from operations (5,989,000) 7,236,000    
Other income (expense) [Abstract]        
Interest expense, net (8,694,000) (8,745,000)    
Equity in earnings of subsidiaries 0 0    
Other income (expense), net 145,000 157,000    
Income (loss) before income taxes from continuing operations (14,538,000) (1,352,000)    
Income tax provision (benefit) 1,409,000 1,597,000    
Income (loss) from continuing operations   (2,949,000)    
Net income (loss) (15,947,000) (2,949,000)    
Comprehensive income (loss) (15,616,000) (3,167,000)    
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) (15,947,000) (2,949,000)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract]        
Depreciation 9,158,000 9,834,000    
Amortization - deferred financing costs 690,000 689,000    
Amortization - other intangible assets 2,273,000 2,696,000    
(Gain) loss on disposal of assets 857,000 76,000    
Deferred income taxes 686,000 1,322,000    
Non-cash stock-based compensation 694,000 748,000    
Equity in earnings of subsidiaries and affiliates 0 0    
Change in other operating items (18,233,000) (23,259,000)    
Net cash provided by (used in) operating activities (19,822,000) (10,843,000)    
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Purchases of property, plant and equipment (15,355,000) (10,434,000)    
Other 14,944,000 1,000,000    
Net cash provided by (used in) investing activities (411,000) (9,434,000)    
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Proceeds from debt issuance 25,000,000      
Increase (decrease) in cash and cash equivalents 4,767,000 (20,277,000)    
CASH AND CASH EQUIVALENTS-Beginning of period 26,751,000 56,915,000    
CASH AND CASH EQUIVALENTS-End of period 31,518,000 36,638,000    
Parent [Member]
       
ASSETS [Abstract]        
Cash and cash equivalents 29,412,000 32,344,000    
Accounts and other receivables, net 43,975,000   62,719,000  
Inventories 18,574,000   19,563,000  
Other current assets 2,500,000   (1,348,000)  
Total current assets 94,461,000   105,047,000  
Property, plant, and equipment, net 77,205,000   93,990,000  
Goodwill 96,283,000   96,283,000  
Intangible assets, net 129,115,000   131,347,000  
Investments in and advances to subsidiaries and affiliates 96,439,000   95,958,000  
Deferred income taxes 5,052,000   48,071,000  
Other non-current assets 7,128,000   (2,694,000)  
TOTAL 505,683,000   519,931,000  
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]        
Accounts payable 14,140,000   14,838,000  
Accrued payroll and compensation 1,338,000   1,241,000  
Accrued interest payable 5,204,000   12,543,000  
Accrued and other liabilities 50,000   35,756,000  
Total current liabilities 20,732,000   64,378,000  
Long term debt 349,395,000   324,133,000  
Deferred and non-current income taxes 67,086,000   48,071,000  
Other non-current liabilities 18,622,000   18,476,000  
Stockholders' equity 49,848,000   64,873,000  
TOTAL 505,683,000   519,931,000  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]        
Net sales 105,159,000 122,576,000    
Cost of goods sold 101,125,000 102,934,000    
Gross profit 4,034,000 19,642,000    
Operating expenses 10,524,000 13,672,000    
Income (loss) from operations (6,490,000) 5,970,000    
Other income (expense) [Abstract]        
Interest expense, net (8,848,000) (8,579,000)    
Equity in earnings of subsidiaries 150,000 241,000    
Other income (expense), net (73,000) 780,000    
Income (loss) before income taxes from continuing operations (15,261,000) (1,588,000)    
Income tax provision (benefit) 686,000 1,361,000    
Income (loss) from continuing operations   (2,949,000)    
Discontinued operations, net of tax   0    
Net income (loss) (15,947,000) (2,949,000)    
Comprehensive income (loss) (15,616,000) (3,167,000)    
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) (15,947,000) (2,949,000)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract]        
Depreciation 2,761,000 2,304,000    
Amortization - deferred financing costs 690,000 689,000    
Amortization - other intangible assets 2,232,000 2,105,000    
(Gain) loss on disposal of assets 862,000 (2,118,000)    
Deferred income taxes 686,000 1,322,000    
Non-cash stock-based compensation 694,000 748,000    
Equity in earnings of subsidiaries and affiliates (150,000) (241,000)    
Change in other operating items (21,468,000) (15,695,000)    
Net cash provided by (used in) operating activities (29,640,000) (13,835,000)    
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Purchases of property, plant and equipment (5,005,000) (5,399,000)    
Other 14,944,000 0    
Net cash provided by (used in) investing activities 9,939,000 (5,399,000)    
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Proceeds from debt issuance 25,000,000      
Increase (decrease) in cash and cash equivalents 5,299,000 (19,234,000)    
CASH AND CASH EQUIVALENTS-Beginning of period 24,113,000 51,578,000    
CASH AND CASH EQUIVALENTS-End of period 29,412,000 32,344,000    
Guarantor Subsidiaries [Member]
       
ASSETS [Abstract]        
Cash and cash equivalents (202,000) (4,973,000)    
Accounts and other receivables, net 38,935,000   29,285,000  
Inventories 35,582,000   39,443,000  
Other current assets 7,256,000   10,737,000  
Total current assets 81,571,000   79,356,000  
Property, plant, and equipment, net 134,474,000   135,215,000  
Goodwill 4,414   4,414,000  
Intangible assets, net 2,792,000   2,833,000  
Investments in and advances to subsidiaries and affiliates 0   0  
Deferred income taxes 35,153,000   (12,042,000)  
Other non-current assets 448,000   20,261,000  
TOTAL 258,852,000   242,079,000  
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]        
Accounts payable 45,437,000   36,702,000  
Accrued payroll and compensation 7,803,000   7,488,000  
Accrued interest payable 0   0  
Accrued and other liabilities 15,191,000   16,479,000  
Total current liabilities 68,431,000   60,669,000  
Long term debt 0   0  
Deferred and non-current income taxes 0   (12,042,000)  
Other non-current liabilities 105,633,000   106,671,000  
Stockholders' equity 84,788,000   86,781,000  
TOTAL 258,852,000   242,079,000  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]        
Net sales 103,672,000 155,792,000    
Cost of goods sold 105,143,000 155,041,000    
Gross profit (1,471,000) 751,000    
Operating expenses 470,000 1,120,000    
Income (loss) from operations (1,941,000) (369,000)    
Other income (expense) [Abstract]        
Interest expense, net (64,000) (75,000)    
Equity in earnings of subsidiaries 0 0    
Other income (expense), net 12,000 0    
Income (loss) before income taxes from continuing operations (1,993,000) (444,000)    
Income tax provision (benefit)   0    
Income (loss) from continuing operations   (444,000)    
Discontinued operations, net of tax   0    
Net income (loss) (1,993,000) (444,000)    
Comprehensive income (loss) (1,993,000) (444,000)    
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) (1,993,000) (444,000)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract]        
Depreciation 4,996,000 5,779,000    
Amortization - deferred financing costs 0 0    
Amortization - other intangible assets 41,000 591,000    
(Gain) loss on disposal of assets 8,000 2,161,000    
Deferred income taxes 0 0    
Non-cash stock-based compensation 0 0    
Equity in earnings of subsidiaries and affiliates 0 0    
Change in other operating items 6,779,000 (5,903,000)    
Net cash provided by (used in) operating activities 9,831,000 2,184,000    
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Purchases of property, plant and equipment (9,924,000) (4,387,000)    
Other 0 0    
Net cash provided by (used in) investing activities (9,924,000) (4,387,000)    
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Proceeds from debt issuance 0      
Increase (decrease) in cash and cash equivalents (93,000) (2,203,000)    
CASH AND CASH EQUIVALENTS-Beginning of period (109,000) (2,770,000)    
CASH AND CASH EQUIVALENTS-End of period (202,000) (4,973,000)    
Non-guarantor Subsidiaries [Member]
       
ASSETS [Abstract]        
Cash and cash equivalents 2,308,000 9,267,000    
Accounts and other receivables, net 4,304,000   3,219,000  
Inventories 3,624,000   2,766,000  
Other current assets 5,451,000   786,000  
Total current assets 15,687,000   9,518,000  
Property, plant, and equipment, net 36,892,000   38,172,000  
Goodwill 0   0  
Intangible assets, net 0   0  
Investments in and advances to subsidiaries and affiliates 0   0  
Deferred income taxes 4,015,000   (1,894,000)  
Other non-current assets 0   2,184,000  
TOTAL 56,594,000   49,874,000  
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]        
Accounts payable 11,868,000   7,641,000  
Accrued payroll and compensation 1,860,000   1,997,000  
Accrued interest payable 0   0  
Accrued and other liabilities 2,972,000   3,283,000  
Total current liabilities 16,700,000   12,921,000  
Long term debt 0   0  
Deferred and non-current income taxes 0   (1,894,000)  
Other non-current liabilities 28,243,000   29,670,000  
Stockholders' equity 11,651,000   9,177,000  
TOTAL 56,594,000   49,874,000  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]        
Net sales 35,851,000 37,454,000    
Cost of goods sold 33,328,000 35,747,000    
Gross profit 2,523,000 1,707,000    
Operating expenses 81,000 72,000    
Income (loss) from operations 2,442,000 1,635,000    
Other income (expense) [Abstract]        
Interest expense, net 218,000 (91,000)    
Equity in earnings of subsidiaries 0 0    
Other income (expense), net 206,000 (623,000)    
Income (loss) before income taxes from continuing operations 2,866,000 921,000    
Income tax provision (benefit) 723,000 236,000    
Income (loss) from continuing operations   685,000    
Discontinued operations, net of tax   0    
Net income (loss) 2,143,000 685,000    
Comprehensive income (loss) 2,474,000 467,000    
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) 2,143,000 685,000    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract]        
Depreciation 1,401,000 1,751,000    
Amortization - deferred financing costs 0 0    
Amortization - other intangible assets 0 0    
(Gain) loss on disposal of assets (13,000) 33,000    
Deferred income taxes 0 0    
Non-cash stock-based compensation 0 0    
Equity in earnings of subsidiaries and affiliates 0 0    
Change in other operating items (3,544,000) (1,661,000)    
Net cash provided by (used in) operating activities (13,000) 808,000    
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Purchases of property, plant and equipment (426,000) (648,000)    
Other 0 1,000,000    
Net cash provided by (used in) investing activities (426,000) 352,000    
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Proceeds from debt issuance 0      
Increase (decrease) in cash and cash equivalents (439,000) 1,160,000    
CASH AND CASH EQUIVALENTS-Beginning of period 2,747,000 8,107,000    
CASH AND CASH EQUIVALENTS-End of period 2,308,000 9,267,000    
Eliminations [Member]
       
ASSETS [Abstract]        
Cash and cash equivalents 0 0    
Accounts and other receivables, net 4,464,000   (30,627,000)  
Inventories (327,000)   (580,000)  
Other current assets 0   0  
Total current assets 4,137,000   (31,207,000)  
Property, plant, and equipment, net 0   0  
Goodwill 0   0  
Intangible assets, net 0   0  
Investments in and advances to subsidiaries and affiliates (96,439,000)   (95,958,000)  
Deferred income taxes (39,168,000)   (6,903,000)  
Other non-current assets 0      
TOTAL (131,470,000)   (134,068,000)  
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract]        
Accounts payable 0   0  
Accrued payroll and compensation 0   0  
Accrued interest payable 0   0  
Accrued and other liabilities 4,137,000   (32,207,000)  
Total current liabilities 4,137,000   (31,207,000)  
Long term debt 0   0  
Deferred and non-current income taxes (39,168,000)   (6,093,000)  
Other non-current liabilities 0   0  
Stockholders' equity (96,439,000)   (95,958,000)  
TOTAL (131,470,000)   (134,068,000)  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]        
Net sales (52,222,000) (46,304,000)    
Cost of goods sold (52,222,000) (46,304,000)    
Gross profit 0 0    
Operating expenses 0 0    
Income (loss) from operations 0 0    
Other income (expense) [Abstract]        
Interest expense, net 0 0    
Equity in earnings of subsidiaries (150,000) (241,000)    
Other income (expense), net 0 0    
Income (loss) before income taxes from continuing operations (150,000) (241,000)    
Income tax provision (benefit) 0 0    
Income (loss) from continuing operations   (241,000)    
Discontinued operations, net of tax   0    
Net income (loss) (150,000) (241,000)    
Comprehensive income (loss) (481,000) (23,000)    
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]        
Net income (loss) (150,000) (241,000)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract]        
Depreciation 0 0    
Amortization - deferred financing costs 0 0    
Amortization - other intangible assets 0 0    
(Gain) loss on disposal of assets 0 0    
Deferred income taxes 0 0    
Non-cash stock-based compensation 0 0    
Equity in earnings of subsidiaries and affiliates 150,000 241,000    
Change in other operating items 0 0    
Net cash provided by (used in) operating activities 0 0    
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]        
Purchases of property, plant and equipment 0 0    
Other 0 0    
Net cash provided by (used in) investing activities 0 0    
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]        
Proceeds from debt issuance 0      
Increase (decrease) in cash and cash equivalents 0 0    
CASH AND CASH EQUIVALENTS-Beginning of period 0 0    
CASH AND CASH EQUIVALENTS-End of period $ 0 $ 0