XML 43 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-guarantor Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Guarantor and Non-guarantor Financial Statements [Abstract]            
Percentage of ownership in domestic subsidiaries (in hundredths) 100.00%   100.00%      
ASSETS            
Cash and cash equivalents $ 35,661 $ 35,063 $ 35,661 $ 35,063 $ 56,915  
Customer and other receivables, net 114,678   114,678   98,075  
Inventories 82,299   82,299   72,827  
Other current assets 13,390   13,390   12,332  
Total current assets 246,028   246,028   240,149  
Property, plant, and equipment, net 288,776   288,776   271,562  
Goodwill 163,536   163,536   163,536  
Intangible assets, net 175,958   175,958   181,349  
Investments in and advances to subsidiaries and affiliates 0   0   0  
Deferred income taxes 0   0      
Other non-current assets 9,994   9,994   12,266  
TOTAL 884,292   884,292   868,862  
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 83,584   83,584   80,261  
Accrued payroll and compensation 14,556   14,556   16,466  
Accrued interest payable 12,480   12,480   12,503  
Other current liabilities 23,633   23,633   19,259  
Total current liabilities 134,253   134,253   128,489  
Long term debt 323,607   323,607   323,082  
Deferred and non-current income taxes 30,277   30,277   28,899  
Other non-current liabilities 141,096   141,096   131,009  
Stockholders' equity 255,059   255,059   257,383 298,099
TOTAL 884,292   884,292   868,862  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]            
Net sales 268,783 241,872 538,301 452,767    
Cost of goods sold 243,958 219,428 491,376 413,033    
GROSS PROFIT 24,825 22,444 46,925 39,734    
Operating expenses 15,233 13,984 30,097 29,833    
INCOME FROM OPERATIONS 9,592 8,460 16,828 9,901    
Other income (expense):            
Interest expense, net (8,658) (8,400) (17,403) (16,740)    
Equity in earnings of subsidiaries 0 0 0 0    
Other income (loss), net (436) 233 (279) 2,396    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS 498 293 (854) (4,443)    
Income tax provision (benefit) 1,339 (107) 2,936 392    
INCOME (LOSS) FROM CONTINUING OPERATIONS (841) 400 (3,790) (4,835)    
Discontinued operations, net of tax 0 877 0 951    
NET INCOME (LOSS) (841) 1,277 (3,790) (3,884) (17,031)  
Comprehensive income (loss) (662) 1,249 (3,829) (4,031)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income (loss) (841) 1,277 (3,790) (3,884) (17,031)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation     19,921 19,188    
Amortization - deferred financing costs     1,379 1,379    
Amortization - other intangible assets     5,391 6,765    
(Gain) loss on disposal of assets     171 444    
Deferred income taxes     1,395 0    
Non-cash stock-based compensation 967 698 1,715 1,280 2,397  
Equity in earnings of subsidiaries 0 0 0 0    
Non-cash change in warrant liability     0 (2,426)    
Change in other operating items     (22,785) (48,976)    
Net cash provided by (used in) operating activities     3,397 (26,230)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (25,651) (22,577)    
Other     1,000 (14,596)    
Net cash used in investing activities     (24,651) (37,173)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Other     0 20,000    
Net cash provided by financing activities     0 20,000    
Increase (decrease) in cash and cash equivalents     (21,254) (43,403)    
CASH AND CASH EQUIVALENTS-Beginning of period     56,915 78,466 78,466  
CASH AND CASH EQUIVALENTS-End of period 35,661 35,063 35,661 35,063 56,915  
Parent [Member]
           
ASSETS            
Cash and cash equivalents 33,737 29,356 33,737 29,356    
Customer and other receivables, net 43,319   43,319   36,736  
Inventories 27,280   27,280   26,655  
Other current assets 5,315   5,315   4,441  
Total current assets 109,651   109,651   119,410  
Property, plant, and equipment, net 85,747   85,747   73,765  
Goodwill 96,283   96,283   96,283  
Intangible assets, net 135,175   135,175   139,384  
Investments in and advances to subsidiaries and affiliates 287,190   287,190   281,552  
Deferred income taxes 0   0      
Other non-current assets 8,918   8,918   9,880  
TOTAL 722,964   722,964   720,274  
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 15,112   15,112   17,615  
Accrued payroll and compensation 2,123   2,123   3,079  
Accrued interest payable 12,480   12,480   12,503  
Other current liabilities 59,815   59,815   52,932  
Total current liabilities 89,530   89,530   86,129  
Long term debt 323,607   323,607   323,082  
Deferred and non-current income taxes 38,440   38,440   37,045  
Other non-current liabilities 16,328   16,328   16,635  
Stockholders' equity 255,059   255,059   257,383  
TOTAL 722,964   722,964   720,274  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]            
Net sales 119,374 111,793 241,950 213,116    
Cost of goods sold 103,971 98,258 206,905 190,489    
GROSS PROFIT 15,403 13,535 35,045 22,627    
Operating expenses 13,919 12,364 27,591 25,268    
INCOME FROM OPERATIONS 1,484 1,171 7,454 (2,641)    
Other income (expense):            
Interest expense, net (8,540) (8,185) (17,119) (16,307)    
Equity in earnings of subsidiaries 7,284 7,528 7,525 11,756    
Other income (loss), net (996) 407 (216) 2,870    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (768) 921 (2,356) (4,322)    
Income tax provision (benefit) 73 (356) 1,434 (438)    
INCOME (LOSS) FROM CONTINUING OPERATIONS (841) 1,277 (3,790) (3,884)    
Discontinued operations, net of tax 0 0 0 0    
NET INCOME (LOSS) (841) 1,277 (3,790) (3,884)    
Comprehensive income (loss) (841) 1,277 (3,790) (3,884)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income (loss) (841) 1,277 (3,790) (3,884)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation     4,574 4,161    
Amortization - deferred financing costs     1,379 1,379    
Amortization - other intangible assets     4,209 4,665    
(Gain) loss on disposal of assets     (2,075) (580)    
Deferred income taxes     1,395 1    
Non-cash stock-based compensation     1,715 1,280    
Equity in earnings of subsidiaries (7,284) (7,528) (7,525) (11,756)    
Non-cash change in warrant liability       (2,426)    
Change in other operating items     (5,661) (33,821)    
Net cash provided by (used in) operating activities     (5,779) (40,981)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (13,572) (3,663)    
Other     0 (22,381)    
Net cash used in investing activities     (13,572) (26,044)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Other     1,510 21,267    
Net cash provided by financing activities     1,510 21,267    
Increase (decrease) in cash and cash equivalents     (17,841) (45,758)    
CASH AND CASH EQUIVALENTS-Beginning of period     51,578 75,114 75,114  
CASH AND CASH EQUIVALENTS-End of period 33,737 29,356 33,737 29,356    
Guarantor Subsidiaries [Member]
           
ASSETS            
Cash and cash equivalents (4,717) (627) (4,717) (627)    
Customer and other receivables, net 106,453   106,453   100,097  
Inventories 48,993   48,993   39,555  
Other current assets 5,807   5,807   5,771  
Total current assets 156,536   156,536   142,653  
Property, plant, and equipment, net 158,042   158,042   150,900  
Goodwill 67,253   67,253   67,253  
Intangible assets, net 40,783   40,783   41,965  
Investments in and advances to subsidiaries and affiliates 0   0   0  
Deferred income taxes 7,781   7,781      
Other non-current assets 830   830   8,883  
TOTAL 431,225   431,225   411,654  
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 55,560   55,560   52,938  
Accrued payroll and compensation 8,985   8,985   9,167  
Accrued interest payable 0   0   0  
Other current liabilities 14,931   14,931   13,542  
Total current liabilities 79,476   79,476   75,647  
Long term debt 0   0   0  
Deferred and non-current income taxes 0   0   0  
Other non-current liabilities 104,014   104,014   91,447  
Stockholders' equity 247,735   247,735   244,560  
TOTAL 431,225   431,225   411,654  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]            
Net sales 159,890 133,347 315,682 246,067    
Cost of goods sold 154,919 126,657 309,960 233,324    
GROSS PROFIT 4,971 6,690 5,722 12,743    
Operating expenses 1,230 1,554 2,350 4,421    
INCOME FROM OPERATIONS 3,741 5,136 3,372 8,322    
Other income (expense):            
Interest expense, net (122) (700) (197) (999)    
Equity in earnings of subsidiaries 0 0 0 0    
Other income (loss), net 0 24 0 15    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS 3,619 4,460 3,175 7,338    
Income tax provision (benefit) 0 0 0 0    
INCOME (LOSS) FROM CONTINUING OPERATIONS 3,619 4,460 3,175 7,338    
Discontinued operations, net of tax 0 0 0 0    
NET INCOME (LOSS) 3,619 4,460 3,175 7,338    
Comprehensive income (loss) 3,619 4,460 3,175 7,338    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income (loss) 3,619 4,460 3,175 7,338    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation     11,829 10,607    
Amortization - deferred financing costs     0 0    
Amortization - other intangible assets     1,182 1,430    
(Gain) loss on disposal of assets     2,200 (1,033)    
Deferred income taxes     0 0    
Non-cash stock-based compensation     0 0    
Equity in earnings of subsidiaries 0 0 0 0    
Non-cash change in warrant liability       0    
Change in other operating items     (9,793) 535    
Net cash provided by (used in) operating activities     8,593 18,877    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (10,540) (17,504)    
Other     0 0    
Net cash used in investing activities     (10,540) (17,504)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Other     0 0    
Net cash provided by financing activities     0 0    
Increase (decrease) in cash and cash equivalents     (1,947) 1,373    
CASH AND CASH EQUIVALENTS-Beginning of period     (2,770) (2,000) (2,000)  
CASH AND CASH EQUIVALENTS-End of period (4,717) (627) (4,717) (627)    
Non-guarantor Subsidiaries [Member]
           
ASSETS            
Cash and cash equivalents 6,641 6,334 6,641 6,334    
Customer and other receivables, net 20,579   20,579   12,099  
Inventories 6,026   6,026   6,617  
Other current assets 2,268   2,268   2,120  
Total current assets 35,514   35,514   28,943  
Property, plant, and equipment, net 44,987   44,987   46,897  
Goodwill 0   0   0  
Intangible assets, net 0   0   0  
Investments in and advances to subsidiaries and affiliates 0   0   0  
Deferred income taxes 382   382      
Other non-current assets 246   246   1,649  
TOTAL 81,129   81,129   77,489  
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 12,912   12,912   9,708  
Accrued payroll and compensation 3,448   3,448   4,220  
Accrued interest payable 0   0   0  
Other current liabilities 4,560   4,560   3,642  
Total current liabilities 20,920   20,920   17,570  
Long term debt 0   0   0  
Deferred and non-current income taxes 0   0   0  
Other non-current liabilities 20,754   20,754   22,927  
Stockholders' equity 39,455   39,455   36,992  
TOTAL 81,129   81,129   77,489  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]            
Net sales 41,505 40,510 78,959 78,250    
Cost of goods sold 37,054 38,291 72,801 73,886    
GROSS PROFIT 4,451 2,219 6,158 4,364    
Operating expenses 84 66 156 144    
INCOME FROM OPERATIONS 4,367 2,153 6,002 4,220    
Other income (expense):            
Interest expense, net 4 485 (87) 566    
Equity in earnings of subsidiaries 0 0 0 0    
Other income (loss), net 560 (198) (63) (489)    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS 4,931 2,440 5,852 4,297    
Income tax provision (benefit) 1,266 249 1,502 830    
INCOME (LOSS) FROM CONTINUING OPERATIONS 3,665 2,191 4,350 3,467    
Discontinued operations, net of tax 0 877 0 951    
NET INCOME (LOSS) 3,665 3,068 4,350 4,418    
Comprehensive income (loss) 3,844 3,040 4,311 4,271    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income (loss) 3,665 3,068 4,350 4,418    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation     3,518 4,420    
Amortization - deferred financing costs     0 0    
Amortization - other intangible assets     0 670    
(Gain) loss on disposal of assets     46 2,057    
Deferred income taxes     0 (1)    
Non-cash stock-based compensation     0 0    
Equity in earnings of subsidiaries 0 0 0 0    
Non-cash change in warrant liability       0    
Change in other operating items     (7,331) (15,690)    
Net cash provided by (used in) operating activities     583 (4,126)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (1,539) (1,410)    
Other     1,000 7,785    
Net cash used in investing activities     (539) 6,375    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Other     (1,510) (1,267)    
Net cash provided by financing activities     (1,510) (1,267)    
Increase (decrease) in cash and cash equivalents     (1,466) 982    
CASH AND CASH EQUIVALENTS-Beginning of period     8,107 5,352 5,352  
CASH AND CASH EQUIVALENTS-End of period 6,641 6,334 6,641 6,334    
Eliminations [Member]
           
ASSETS            
Cash and cash equivalents 0 0 0 0    
Customer and other receivables, net (55,673)   (55,673)   (50,857)  
Inventories 0   0   0  
Other current assets 0   0   0  
Total current assets (55,673)   (55,673)   (50,857)  
Property, plant, and equipment, net 0   0   0  
Goodwill 0   0   0  
Intangible assets, net 0   0   0  
Investments in and advances to subsidiaries and affiliates (287,190)   (287,190)   (281,552)  
Deferred income taxes (8,163)   (8,163)      
Other non-current assets 0   0   (8,146)  
TOTAL (351,026)   (351,026)   (340,555)  
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable 0   0   0  
Accrued payroll and compensation 0   0   0  
Accrued interest payable 0   0   0  
Other current liabilities (55,673)   (55,673)   (50,857)  
Total current liabilities (55,673)   (55,673)   (50,857)  
Long term debt 0   0   0  
Deferred and non-current income taxes (8,163)   (8,163)   (8,146)  
Other non-current liabilities 0   0   0  
Stockholders' equity (287,190)   (287,190)   (281,552)  
TOTAL (351,026)   (351,026)   (340,555)  
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract]            
Net sales (51,986) (43,778) (98,290) (84,666)    
Cost of goods sold (51,986) (43,778) (98,290) (84,666)    
GROSS PROFIT 0 0 0 0    
Operating expenses 0 0 0 0    
INCOME FROM OPERATIONS 0 0 0 0    
Other income (expense):            
Interest expense, net 0 0 0 0    
Equity in earnings of subsidiaries (7,284) (7,528) (7,525) (11,756)    
Other income (loss), net 0 0 0 0    
INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (7,284) (7,528) (7,525) (11,756)    
Income tax provision (benefit) 0 0 0 0    
INCOME (LOSS) FROM CONTINUING OPERATIONS (7,284) (7,528) (7,525) (11,756)    
Discontinued operations, net of tax 0 0 0 0    
NET INCOME (LOSS) (7,284) (7,528) (7,525) (11,756)    
Comprehensive income (loss) (7,284) (7,528) (7,525) (11,756)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income (loss) (7,284) (7,528) (7,525) (11,756)    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Depreciation     0 0    
Amortization - deferred financing costs     0 0    
Amortization - other intangible assets     0 0    
(Gain) loss on disposal of assets     0 0    
Deferred income taxes     0 0    
Non-cash stock-based compensation       0    
Equity in earnings of subsidiaries 7,284 7,528 7,525 11,756    
Non-cash change in warrant liability       0    
Change in other operating items     0 0    
Net cash provided by (used in) operating activities     0 0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0 0    
Other     0 0    
Net cash used in investing activities     0 0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Other     0 0    
Net cash provided by financing activities     0 0    
Increase (decrease) in cash and cash equivalents     0 0    
CASH AND CASH EQUIVALENTS-Beginning of period     0 0 0  
CASH AND CASH EQUIVALENTS-End of period $ 0 $ 0 $ 0 $ 0