XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
10 Months Ended 12 Months Ended 2 Months Ended 12 Months Ended
Dec. 31, 2010
Successor [Member]
Dec. 31, 2011
Successor [Member]
Feb. 26, 2010
Predecessor [Member]
Dec. 31, 2009
Predecessor [Member]
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ (126,532) $ (17,031) $ 50,802 $ (140,112)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation of property, plant and equipment 35,303 38,918 6,711 47,413
Amortization - deferred financing costs 1,148 2,759 694 4,557
Amortization - other intangible assets 8,456 12,360 821 4,922
Loss on extinguishment of debt 0 0 0 5,389
Reorganization items 0 0 (59,311) 14,379
Payments on reorganization items 0 0 (12,164) (5,559)
Loss on disposal of assets 210 444 3 305
Provision for deferred income taxes 1,299 4,294 (1,560) 864
Non-cash stock-based compensation 1,101 2,397 0 333
Non-cash change in market valuation - convertible notes (75,574) 0 0 0
Non-cash change in warrant liability (2,648) (3,971) 0 (594)
Non-cash inducement expense 166,691 0 0 0
Loss on sale of marketable securities 0 0 0 1,100
Impairments of goodwill and other intangibles 0 0 0 3,330
Paid-in-kind interest 6,863 0 1,769 9,421
Changes in certain assets and liabilities:        
Receivables 3,885 (29,287) (15,833) 11,918
Inventories (1,285) (25,916) (5,736) 29,964
Prepaid expenses and other assets (8,601) (26,208) 1,051 368
Accounts payable (13,089) 26,103 12,931 (20,968)
Accrued and other liabilities 13,183 13,601 (951) (6,342)
Net cash provided by (used in) operating activities 10,410 (1,537) (20,773) (39,312)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (16,328) (58,371) (1,457) (20,364)
Cash distribution from investment - Triton Containers 310 0 45 280
Proceeds from sale of discontinued operations 9,075 40,738 0 0
Payments for acquisition, net of cash received 0 (22,381) 0 0
Sale of marketable securities 0 0 0 3,900
Other investments 13,028 0 (600) (18,689)
Net cash provided by (used in) investing activities 6,085 (40,014) (2,012) (34,873)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from postpetition senior credit facility 1,850 0 309,019 0
Payment of postpetition senior credit facility (310,869) 0 0 0
Payment of prepetition senior credit facility 0 0 (305,814) 0
Proceeds from issuance of senior secured notes 301,593 0 0 0
Proceeds from convertible notes 0 0 140,000 0
Payment of debtor-in-possession borrowing 0 0 (25,000) 0
Debtor in possession borrowing 0 0 0 21,467
Increase in revolving credit advance 15,000 20,000 0 49,315
Decrease in revolving credit advance (15,000) 0 (71,659) (53,000)
Deferred financing fees (10,868) 0 0 0
Credit facility amendment fees 0 0 0 (10,797)
Other (82) 0 65 45
Net cash provided by (used in) financing activities (18,376) 20,000 46,611 7,030
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,881) (21,551) 23,826 (67,155)
CASH AND CASH EQUIVALENTS-Beginning of period 80,347 78,466 56,521 123,676
CASH AND CASH EQUIVALENTS-End of period 78,466 56,915 80,347 56,521
Supplemental cash flow information:        
Cash paid for interest 12,875 31,133 9,393 41,051
Cash paid (received) for income taxes 199 (659) (826) 777
Cash paid for capital leases 329 375 66 493
Non-cash transactions:        
Purchases of property, plant and equipment in accounts payable 6,291 8,443 0 1,401
Issuance of warrants 0 0 6,618 4,655
Exercise of warrants 0 0 0 3,985
Financing fees related to the DIP credit facility 0 0 0 3,533
Conversion of convertible notes $ 393,072 $ 0 $ 0 $ 0