QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
2
|
||
Part I.
|
Financial Information
|
|
Item 1.
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
Item 2.
|
20 | |
Item 4.
|
26
|
|
Part II.
|
Other Information
|
|
Item 2.
|
27
|
|
Item 5.
|
27
|
|
Item 6.
|
27
|
|
28
|
Unaudited
September 30,
2024
|
December 31,
2023
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Investments:
|
||||||||
Fixed maturities, available-for-sale, at fair value (amortized cost: $
|
|
|
||||||
Equity securities, at fair value (cost: $
|
|
|
||||||
Other invested assets (cost: $
|
|
|
||||||
Policy loans
|
|
|
||||||
Real estate
|
|
|
||||||
Investment in unconsolidated trusts
|
|
|
||||||
Total investments
|
|
|
||||||
Receivables:
|
||||||||
Reinsurance (net of allowance for expected credit losses of $
|
|
|
||||||
Insurance premiums and other (net of allowance for expected credit losses of $
|
|
|
||||||
Deferred income taxes, net
|
|
|
||||||
Deferred acquisition costs
|
|
|
||||||
Other assets
|
|
|
||||||
Intangibles
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Insurance reserves and policyholder funds:
|
||||||||
Future policy benefits
|
$
|
|
$
|
|
||||
Unearned premiums
|
|
|
||||||
Losses and claims
|
|
|
||||||
Other policy liabilities
|
|
|
||||||
Total insurance reserves and policyholder funds
|
|
|
||||||
Accounts payable and accrued expenses
|
|
|
||||||
Revolving credit facility |
||||||||
Junior subordinated debenture obligations, net
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Notes 3 and 12) | ||||||||
Shareholders’ equity:
|
||||||||
Preferred stock, $
|
|
|
||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Unearned stock grant compensation
|
(
|
)
|
(
|
)
|
||||
Treasury stock, at cost:
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024 | 2023 | |||||||||||||
Revenue:
|
||||||||||||||||
Insurance premiums, net
|
$
|
|
$
|
|
$ | $ | ||||||||||
Net investment income
|
|
|
||||||||||||||
Realized investment gains, net
|
||||||||||||||||
Unrealized losses on equity securities, net
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other income
|
|
|
||||||||||||||
Total revenue
|
|
|
||||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits and losses incurred
|
|
|
||||||||||||||
Commissions and underwriting expenses
|
|
|
||||||||||||||
Interest expense
|
|
|
||||||||||||||
Other expense
|
|
|
||||||||||||||
Total benefits and expenses
|
|
|
||||||||||||||
Income (loss) before income taxes
|
(
|
)
|
|
( |
) | |||||||||||
Income tax expense (benefit)
|
(
|
)
|
|
( |
) | |||||||||||
Net income (loss)
|
(
|
)
|
|
( |
) | |||||||||||
Preferred stock dividends
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Net income (loss) applicable to common shareholders
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Earnings (loss) per common share (basic) |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Earnings (loss) per common share (diluted)
|
$ | ( |
) | $ | $ | ( |
) | $ |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024 | 2023 | |||||||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Other comprehensive income (loss):
|
||||||||||||||||
Available-for-sale fixed maturity securities:
|
||||||||||||||||
Gross
unrealized holding gains (losses) arising in the period
|
|
(
|
)
|
( |
) | |||||||||||
Related income tax effect
|
(
|
)
|
|
( |
) | |||||||||||
Subtotal
|
|
(
|
)
|
( |
) | |||||||||||
Less: reclassification adjustment for net realized gains included in net income (loss)
|
( |
) | ( |
) | ( |
) | ||||||||||
Related income tax effect
|
||||||||||||||||
Subtotal
|
( |
) | ( |
) | ( |
) | ||||||||||
Total other comprehensive income (loss), net of tax
|
|
(
|
)
|
( |
) | |||||||||||
Total comprehensive income (loss) |
$
|
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024 | 2023 | |||||||||||||
Preferred stock:
|
||||||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$ | $ | ||||||||||
Balance, end of period
|
|
|
||||||||||||||
Common stock:
|
||||||||||||||||
Balance, beginning of period
|
|
|
||||||||||||||
Balance, end of period
|
|
|
||||||||||||||
Additional paid-in capital:
|
||||||||||||||||
Balance, beginning of period
|
|
|
||||||||||||||
Balance, end of period
|
|
|
||||||||||||||
Retained earnings:
|
||||||||||||||||
Balance, beginning of period
|
|
|
||||||||||||||
|
— | — | — | ( |
) | |||||||||||
Net income (loss)
|
(
|
)
|
|
( |
) | |||||||||||
Dividends on common stock
|
|
(
|
)
|
( |
) | ( |
) | |||||||||
Dividends accrued on preferred stock
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Balance, end of period
|
|
|
||||||||||||||
Accumulated other comprehensive loss:
|
||||||||||||||||
Balance, beginning of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other comprehensive income (loss), net of tax
|
|
(
|
)
|
( |
) | |||||||||||
Balance, end of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Unearned stock grant compensation:
|
||||||||||||||||
Balance, beginning of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Amortization of unearned compensation
|
|
|
||||||||||||||
Balance, end of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Treasury stock:
|
||||||||||||||||
Balance, beginning of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Net shares acquired related to employee share-based compensation plans
|
( |
) | ( |
) | ||||||||||||
Balance, end of period
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Total shareholders’ equity
|
$
|
|
$
|
|
$ | $ | ||||||||||
Dividends declared on common stock per share
|
$
|
|
$
|
|
$ | $ | ||||||||||
Common shares outstanding:
|
||||||||||||||||
Balance, beginning of period
|
||||||||||||||||
Net shares acquired under employee share-based compensation plans | ( |
) | ( |
) | ||||||||||||
Balance, end of period |
Nine Months Ended
September 30,
|
||||||||
2024
|
2023
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
|||
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
(Additions to) amortization of acquisition costs, net
|
(
|
)
|
|
|||||
Realized investment gains, net
|
( |
) | ( |
) | ||||
Unrealized investment losses, net
|
||||||||
Losses from equity method investees
|
||||||||
Compensation expense related to share awards
|
|
|
||||||
(Benefit) provision for credit losses
|
( |
) | ||||||
Depreciation and amortization
|
|
|
||||||
Deferred income tax benefit
|
(
|
)
|
(
|
)
|
||||
Increase in receivables, net
|
( |
) |
(
|
)
|
||||
Increase (decrease) in insurance reserves and policyholder funds
|
|
(
|
)
|
|||||
Decrease in accounts payable and accrued expenses
|
(
|
)
|
(
|
)
|
||||
Other, net
|
|
|
||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from investments sold
|
|
|
||||||
Proceeds from investments matured, called or redeemed
|
|
|
||||||
Investments purchased
|
(
|
)
|
(
|
)
|
||||
Additions to property and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payment of dividends on common stock
|
( |
) | ( |
) | ||||
Treasury stock acquired — net employee share-based compensation
|
( |
) | ( |
) | ||||
Proceeds from revolving credit facility, net
|
||||||||
Net cash provided by financing activities
|
|
|
||||||
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
Cash paid for interest
|
$
|
|
$
|
|
||||
Cash paid for income taxes |
$ | $ |
Note 1. |
Basis of Presentation and Significant Accounting Policies
|
Note 2. |
Recently Issued Accounting Standards
|
Note 3. |
Investments
|
September 30, 2024
|
||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Allowance for
Credit Losses
|
Cost or
Amortized
Cost
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||||||
Bonds:
|
||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||
Obligations of states and political subdivisions
|
||||||||||||||||||||
Corporate securities:
|
||||||||||||||||||||
Utilities and telecom
|
||||||||||||||||||||
Financial services
|
||||||||||||||||||||
Other business – diversified
|
||||||||||||||||||||
Other consumer – diversified
|
||||||||||||||||||||
Total corporate securities
|
||||||||||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||||||
Other consumer – diversified
|
||||||||||||||||||||
Total redeemable preferred stocks
|
||||||||||||||||||||
Total fixed maturities
|
$ | $ | $ | $ | $ |
December 31, 2023
|
||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Allowance for
Credit Losses
|
Cost or
Amortized
Cost
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||||||
Bonds:
|
||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | |||||||||||
Obligations of states and political subdivisions
|
||||||||||||||||||||
Corporate securities:
|
||||||||||||||||||||
Utilities and telecom
|
||||||||||||||||||||
Financial services
|
||||||||||||||||||||
Other business – diversified
|
||||||||||||||||||||
Other consumer – diversified
|
||||||||||||||||||||
Total corporate securities
|
||||||||||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||||||
Other consumer – diversified
|
||||||||||||||||||||
Total redeemable preferred stocks
|
||||||||||||||||||||
Total fixed maturities
|
$ | $ | $ | $ | $ |
September 30, 2024
|
||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Cost
|
|||||||||||||
Equity securities:
|
||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Financial services
|
$ | $ | $ | $ | ||||||||||||
Communications
|
||||||||||||||||
Total equity securities
|
$ | $ | $ | $ |
December 31, 2023
|
||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Cost
|
|||||||||||||
Equity securities:
|
||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Financial services
|
$ | $ | $ | $ | ||||||||||||
Communications
|
||||||||||||||||
Total equity securities
|
$ | $ | $ | $ |
September 30, 2024
|
December 31, 2023
|
|||||||||||||||
Carrying
Value
|
Amortized
Cost
|
Carrying
Value
|
Amortized
Cost
|
|||||||||||||
Due in one year or less
|
$ | $ | $ | $ | ||||||||||||
Due after one year through five years
|
||||||||||||||||
Due after five years through ten years
|
||||||||||||||||
Due after ten years
|
||||||||||||||||
Asset backed securities
|
||||||||||||||||
Totals
|
$ | $ | $ | $ |
September 30, 2024
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Obligations of states and political subdivisions
|
||||||||||||||||||||||||
Corporate securities
|
||||||||||||||||||||||||
Total temporarily impaired securities
|
$ | $ | $ | $ | $ | $ |
December 31, 2023
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Obligations of states and political subdivisions | ||||||||||||||||||||||||
Corporate securities
|
||||||||||||||||||||||||
Total temporarily impaired securities
|
$ | $ | $ | $ | $ | $ |
Three Months Ended
September 30, 2024
|
||||||||||||||||
Fixed
Maturities
|
Equity
Securities
|
Other
Invested Assets
|
Total
|
|||||||||||||
Gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Losses
|
|
|
|
|
||||||||||||
Realized investment gains, net
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended
September 30, 2023
|
||||||||||||||||
Fixed
Maturities
|
Equity
Securities
|
Other
Invested Assets
|
Total
|
|||||||||||||
Gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Losses
|
|
|
|
|
||||||||||||
Realized investment gains, net
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30, 2024
|
||||||||||||||||
Fixed
Maturities
|
Equity
Securities
|
Other
Invested Assets
|
Total
|
|||||||||||||
Gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Losses
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Realized investment gains, net
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30, 2023
|
||||||||||||||||
Fixed
Maturities
|
Equity
Securities
|
Other
Invested Assets
|
Total
|
|||||||||||||
Gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Losses
|
|
|
|
|
||||||||||||
Realized investment gains, net
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024 | 2023 |
2024 |
2023 | |||||||||||||
Net realized and unrealized losses recognized during the period on equity securities
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Less: Net realized gains recognized during the period on equity securities sold during the period
|
|
|
||||||||||||||
Unrealized losses recognized during the reporting period on equity securities, net
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) |
Note 4. |
Fair Values of Financial Instruments
|
Level 1 |
Observable inputs that reflect
quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. The Company’s financial instruments valued using Level 1 criteria include cash equivalents and exchange
traded common stocks.
|
Level 2 |
Observable inputs, other than quoted
prices included in Level 1, for an asset or liability or prices for similar assets or liabilities. The Company’s financial instruments valued using Level 2 criteria include most of its fixed maturities, which consist of U.S. Treasury
securities, U.S. Government securities, obligations of states and political subdivisions, and certain corporate fixed maturities, as well as its non-redeemable preferred stocks. In determining fair value measurements of its fixed maturities
and non-redeemable preferred stocks using Level 2 criteria, the Company utilizes data from outside sources, including nationally recognized pricing services and broker/dealers. Prices for the majority of the Company’s Level 2 fixed
maturities and non-redeemable preferred stocks were determined using unadjusted prices received from pricing services that utilize models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds,
default rates and loss severities) or can be corroborated by observable market data.
|
Level 3 |
Valuations
that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Fair value is based on criteria that use assumptions or other data that are not readily observable from
objective sources. With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or
liability. The Company’s financial instruments valued using Level 3 criteria consist of one equity security. As of September 30, 2024 and December 31, 2023, the value of the equity security valued using Level 3 criteria was $
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Equity securities
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Equity securities
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2024
|
December 31, 2023
|
|||||||||||||||||
Level in Fair
Value
Hierarchy (1)
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||||||
Assets:
|
||||||||||||||||||
Cash and cash equivalents
|
Level 1
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
Fixed maturities
|
Level 2 |
|
|
|
|
|
||||||||||||
Equity securities
|
(1) | |
|
|
|
|
||||||||||||
Policy loans
|
Level 3
|
|
|
|
|
|||||||||||||
|
||||||||||||||||||
Liabilities:
|
||||||||||||||||||
Junior subordinated debentures, net
|
Level 2
|
|
|
|
|
|||||||||||||
Revolving credit facility
|
Level 2 |
(1) |
Note 5. |
Allowance for Expected Credit Losses
|
|
At and for the three months ended
September 30, 2024
|
At and for the nine months ended
September 30, 2024
|
||||||||||||||
Reinsurance
Recoverables,
Net of Allowance
for Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
Reinsurance
Recoverables,
Net of Allowance
for Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
|||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Current period change for estimated uncollectible reinsurance
|
(
|
)
|
(
|
)
|
||||||||||||
Write-offs of uncollectible reinsurance recoverables
|
|
|
||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
|
At and for the three months ended
September 30, 2023
|
At and for the nine months ended
September 30, 2023
|
||||||||||||||
Reinsurance
Recoverables,
Net of Allowance
for Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
Reinsurance
Recoverables,
Net of Allowance
for Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
|||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Cumulative effect of adoption of updated accounting guidance for credit losses at January 1, 2023
|
|
|
||||||||||||||
Current period change for estimated uncollectible reinsurance
|
(
|
)
|
(
|
)
|
||||||||||||
Write-offs of uncollectible reinsurance recoverables
|
|
|
||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and for the three months ended
September 30, 2024
|
At and for the nine months ended
September 30, 2024
|
|||||||||||||||
Insurance Premiums
and Other, Net of
Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
Insurance Premiums
and Other, Net of
Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
|||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Current period change for expected credit losses
|
(
|
)
|
(
|
)
|
||||||||||||
Write-offs of uncollectible insurance premiums and other receivables
|
|
|
||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and for the three months ended
September 30, 2023
|
At and for the nine months ended
September 30, 2023
|
|||||||||||||||
Insurance Premiums
and Other, Net of
Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
Insurance Premiums
and Other, Net of
Expected Credit
Losses
|
Allowance for
Expected Credit
Losses
|
|||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Cumulative effect of adoption of updated accounting guidance for credit losses at January 1, 2023
|
|
|
||||||||||||||
Current period change for expected credit losses
|
(
|
)
|
|
|||||||||||||
Write-offs of uncollectible insurance premiums and other receivables
|
|
|
||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
Note 6. |
Internal-Use Software
|
Note 7. |
Insurance Reserves for Losses and Claims
|
Nine Months Ended
September 30,
|
||||||||
2024
|
2023
|
|||||||
Beginning insurance reserves for losses and claims, gross |
$
|
|
$
|
|
||||
Less: Reinsurance recoverable on unpaid losses
|
(
|
)
|
(
|
)
|
||||
Beginning insurance reserves for losses and claims, net
|
|
|
||||||
Incurred related to:
|
||||||||
Current accident year
|
|
|
||||||
Prior accident year development
|
(1) |
|
(2)
|
|||||
Total incurred
|
|
|
||||||
Paid related to:
|
||||||||
Current accident year
|
|
|
||||||
Prior accident years
|
|
|
||||||
Total paid
|
|
|
||||||
Ending insurance reserves for losses and claims, net
|
|
|
||||||
Plus: Reinsurance recoverable on unpaid losses
|
|
|
||||||
Ending insurance reserves for losses and claims, gross
|
$
|
|
$
|
|
(1) |
(2) |
Nine Months Ended
September 30,
|
||||||||
2024
|
2023
|
|||||||
Total incurred losses
|
$
|
|
$
|
|
||||
Cash surrender value and matured endowments
|
|
|
||||||
Benefit reserve changes
|
|
|
||||||
Total insurance benefits and losses incurred
|
$
|
|
$
|
|
Note 8. |
Credit
Arrangements
|
Atlantic American
Statutory Trust I
|
Atlantic American
Statutory Trust II
|
|||||||
JUNIOR SUBORDINATED DEBENTURES (1) (2)
|
||||||||
Principal amount owed September 30,
2024
|
$
|
|
$
|
|
||||
Less: Treasury debt (3)
|
|
(
|
)
|
|||||
Net balance September 30, 2024
|
$
|
|
$
|
|
||||
Net balance December 31, 2023
|
$
|
|
$
|
|
||||
Coupon rate
|
|
|
||||||
Interest payable
|
|
|
||||||
Maturity date | ||||||||
Redeemable by issuer
|
|
|
||||||
TRUST PREFERRED SECURITIES
|
||||||||
Issuance date
|
|
|
||||||
Securities issued
|
|
|
||||||
Liquidation preference per security
|
$
|
|
$
|
|
||||
Liquidation value
|
$
|
|
$
|
|
||||
Coupon rate
|
|
|||||||
Distribution payable
|
|
|
||||||
Distribution guaranteed by (4)
|
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
Note 9. |
Earnings (Loss) Per Common Share
|
Three Months Ended
September 30, 2024
|
||||||||||||
Loss
|
Weighted
Average Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic and Diluted Loss Per Common Share:
|
||||||||||||
Net loss
|
$ | ( |
) | |||||||||
Less preferred stock dividends
|
( |
) | — |
|||||||||
Net loss applicable to common shareholders
|
$ | ( |
) | $ | ( |
) |
Three Months Ended
September 30, 2023
|
||||||||||||
Income |
Weighted
Average Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | |||||||||||
Less preferred stock dividends
|
( |
) | — | |||||||||
Net income applicable to common shareholders
|
$ | $ | ||||||||||
Diluted Earnings Per Common Share: | ||||||||||||
Effect of Series D preferred stock | ||||||||||||
Net income applicable to common shareholders | $ | $ |
Nine Months Ended
September 30,
2024
|
||||||||||||
Loss
|
Weighted
Average Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic and Diluted Loss Per Common Share:
|
||||||||||||
Net loss
|
$ | ( |
) | |||||||||
Less preferred stock dividends
|
( |
) | — |
|||||||||
Net loss applicable to common shareholders
|
$ | ( |
) | $ | ( |
) |
Nine Months Ended
September 30,
2023
|
||||||||||||
Income
|
Weighted
Average Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic and Diluted Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | |||||||||||
Less preferred stock dividends
|
( |
) | — |
|||||||||
Net income applicable to common shareholders
|
$ | $ |
Note 10.
|
Income Taxes
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Federal income tax provision at statutory rate of
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
Dividends-received deduction
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Meals and entertainment
|
|
|
|
|
||||||||||||
Vested stock and club dues |
||||||||||||||||
Parking disallowance
|
|
|
|
|
||||||||||||
Adjustment for prior years’ estimates to actual |
( |
) | ( |
) | ||||||||||||
Income tax expense (benefit)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Current – Federal
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Deferred – Federal
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Total
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Note 11. |
Leases
|
Nine Months Ended
September 30,
|
||||||||
Other information on operating leases:
|
2024
|
2023
|
||||||
Cash payments included in the measurement of lease
liabilities reported in operating cash flows
|
$
|
|
$
|
|
||||
Right-of-use assets included in on the condensed consolidated balance sheet
|
|
|
||||||
Weighted average discount rate
|
|
%
|
|
%
|
||||
Weighted average remaining lease term in years
|
|
|
Lease Liability |
||||
Remainder of 2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total undiscounted lease payments
|
|
|||
Less: present value adjustment
|
|
|||
Operating lease liability included in on the condensed consolidated balance sheet
|
$
|
|
Note 12. |
Commitments and Contingencies
|
Note 13. |
Segment Information
|
Assets
|
September 30,
2024
|
December 31,
2023
|
||||||
American Southern
|
$
|
|
$
|
|
||||
Bankers Fidelity
|
|
|
||||||
Corporate and Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
Revenues |
2024
|
2023 |
2024
|
2023 | ||||||||||||
American Southern
|
$
|
|
$
|
|
$ | $ | ||||||||||
Bankers Fidelity
|
|
|
||||||||||||||
Corporate and Other
|
|
(
|
)
|
( |
) | |||||||||||
Total revenue
|
$
|
|
$
|
|
$ | $ |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
Income (Loss) Before Income Taxes
|
2024
|
2023
|
2024
|
2023 | ||||||||||||
American Southern
|
$
|
(
|
)
|
$
|
|
$ | $ | |||||||||
Bankers Fidelity
|
|
|
||||||||||||||
Corporate and Other
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Income (loss) before income taxes
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Insurance premiums, net
|
$
|
43,782
|
$
|
43,746
|
$
|
133,327
|
$
|
135,906
|
||||||||
Net investment income
|
2,477
|
2,325
|
7,449
|
7,425
|
||||||||||||
Realized investment gains, net
|
4
|
—
|
17
|
70
|
||||||||||||
Unrealized losses on equity securities, net
|
(1,746
|
)
|
(1,486
|
)
|
(1,617
|
)
|
(3,367
|
)
|
||||||||
Other income
|
2
|
6
|
8
|
14
|
||||||||||||
Total revenue
|
44,519
|
44,591
|
139,184
|
140,048
|
||||||||||||
Insurance benefits and losses incurred
|
30,760
|
26,818
|
94,492
|
86,643
|
||||||||||||
Commissions and underwriting expenses
|
11,490
|
11,064
|
35,740
|
36,830
|
||||||||||||
Interest expense
|
869
|
850
|
2,591
|
2,407
|
||||||||||||
Other expense
|
3,854
|
3,721
|
12,170
|
11,631
|
||||||||||||
Total benefits and expenses
|
46,973
|
42,453
|
144,993
|
137,511
|
||||||||||||
Income (loss) before income taxes
|
$
|
(2,454
|
)
|
$
|
2,138
|
$
|
(5,809
|
)
|
$
|
2,537
|
||||||
Net income (loss)
|
$
|
(1,998
|
)
|
$
|
1,759
|
$
|
(4,680
|
)
|
$
|
2,057
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measure
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
(In thousands)
|
||||||||||||||||
Net income (loss)
|
$
|
(1,998
|
)
|
$
|
1,759
|
$
|
(4,680
|
)
|
$
|
2,057
|
||||||
Income tax expense (benefit)
|
(456
|
)
|
379
|
(1,129
|
)
|
480
|
||||||||||
Realized investment gains, net
|
(4
|
)
|
—
|
(17
|
)
|
(70
|
)
|
|||||||||
Unrealized losses on equity securities, net
|
1,746
|
1,486
|
1,617
|
3,367
|
||||||||||||
Non-GAAP operating income (loss)
|
$
|
(712
|
)
|
$
|
3,624
|
$
|
(4,209
|
)
|
$
|
5,834
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Gross written premiums
|
$
|
8,533
|
$
|
10,860
|
$
|
53,502
|
$
|
58,365
|
||||||||
Ceded premiums
|
(1,435
|
)
|
(1,501
|
)
|
(4,393
|
)
|
(4,476
|
)
|
||||||||
Net written premiums
|
$
|
7,098
|
$
|
9,359
|
$
|
49,109
|
$
|
53,889
|
||||||||
Net earned premiums
|
$
|
16,214
|
$
|
16,571
|
$
|
51,636
|
$
|
51,662
|
||||||||
Insurance benefits and losses incurred
|
13,984
|
11,881
|
41,025
|
38,089
|
||||||||||||
Commissions and underwriting expenses
|
3,826
|
4,335
|
11,911
|
12,906
|
||||||||||||
Underwriting income (loss)
|
$
|
(1,596
|
)
|
$
|
355
|
$
|
(1,300
|
)
|
$
|
667
|
||||||
Loss ratio
|
86.2
|
%
|
71.7
|
%
|
79.5
|
%
|
73.7
|
%
|
||||||||
Expense ratio
|
23.6
|
26.2
|
23.1
|
25.0
|
||||||||||||
Combined ratio
|
109.8
|
%
|
97.9
|
%
|
102.6
|
%
|
98.7
|
%
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Automobile liability
|
$
|
9,659
|
$
|
9,455
|
$
|
31,311
|
$
|
29,270
|
||||||||
Automobile physical damage
|
3,056
|
3,534
|
9,678
|
11,574
|
||||||||||||
General liability
|
1,529
|
1,399
|
4,550
|
4,250
|
||||||||||||
Surety
|
1,377
|
1,592
|
4,336
|
4,696
|
||||||||||||
Other lines
|
593
|
591
|
1,761
|
1,872
|
||||||||||||
Total
|
$
|
16,214
|
$
|
16,571
|
$
|
51,636
|
$
|
51,662
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Medicare supplement
|
$
|
31,238
|
$
|
32,957
|
$
|
93,408
|
$
|
100,815
|
||||||||
Other health products
|
4,249
|
3,525
|
11,697
|
10,907
|
||||||||||||
Life insurance
|
5,385
|
4,619
|
16,124
|
14,691
|
||||||||||||
Gross earned premiums
|
40,872
|
41,101
|
121,229
|
126,413
|
||||||||||||
Ceded premiums
|
(13,304
|
)
|
(13,926
|
)
|
(39,538
|
)
|
(42,169
|
)
|
||||||||
Net earned premiums
|
27,568
|
27,175
|
81,691
|
84,244
|
||||||||||||
Insurance benefits and losses incurred
|
16,776
|
14,937
|
53,467
|
48,554
|
||||||||||||
Commissions and underwriting expenses
|
9,980
|
8,810
|
30,756
|
30,373
|
||||||||||||
Total expenses
|
26,756
|
23,747
|
84,223
|
78,927
|
||||||||||||
Underwriting income (loss)
|
$
|
812
|
$
|
3,428
|
$
|
(2,532
|
)
|
$
|
5,317
|
|||||||
Loss ratio
|
60.9
|
%
|
55.0
|
%
|
65.5
|
%
|
57.6
|
%
|
||||||||
Expense ratio
|
36.2
|
32.4
|
37.6
|
36.1
|
||||||||||||
Combined ratio
|
97.1
|
%
|
87.4
|
%
|
103.1
|
%
|
93.7
|
%
|
Period
|
Total Number
of Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Maximum Number
of Shares that may
Yet be Purchased
Under the Plans
or Programs
|
||||||||||||
July 1 – July 31, 2024
|
—
|
$
|
—
|
—
|
325,129
|
|||||||||||
August 1 – August 31, 2024
|
—
|
—
|
—
|
325,129
|
||||||||||||
September 1 – September 30, 2024
|
—
|
—
|
—
|
325,129
|
||||||||||||
Total
|
—
|
$
|
—
|
—
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101. INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101. SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
101. CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
ATLANTIC AMERICAN CORPORATION
|
|||
(Registrant)
|
|||
Date: November 12, 2024
|
By:
|
/s/ J. Ross Franklin
|
|
J. Ross Franklin
|
|||
Vice President and Chief Financial Officer
|
|||
(Principal Financial and Accounting Officer)
|