XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Long-Lived Assets (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the three months ended March 31, 2017 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2016
 
 
 
 
 
 
 
Goodwill
$
2,047,894

 
$
101,283

 
$
145,302

 
$
2,294,479

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
2,047,894

 
101,283

 
15,245

 
2,164,422

Goodwill acquired
75,884

 

 

 
75,884

Foreign translation adjustment
1,733

 
5

 

 
1,738

Other (1)
(13,855
)
 

 

 
(13,855
)
Balance as of March 31, 2017
 
 
 
 
 
 
 
Goodwill
2,111,656

 
101,288

 
145,302

 
2,358,246

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
2,111,656

 
$
101,288

 
$
15,245

 
$
2,228,189

 ____________________________

(1) 
"Other" consists primarily of measurement period adjustments.
Summary of Other Intangible Assets
Our acquisition related amortizable intangible assets as of March 31, 2017 and December 31, 2016 are as follows (in thousands):
 
As of March 31, 2017
 
As of December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
228,148

 
$
(71,469
)
 
$
156,679

 
$
218,847

 
$
(62,331
)
 
$
156,516

Covenants not-to-compete
25,592

 
(8,776
)
 
16,816

 
23,990

 
(7,580
)
 
16,410

Favorable lease assets
6,503

 
(3,008
)
 
3,495

 
9,451

 
(5,855
)
 
3,596

Technology
1,377

 
(845
)
 
532

 
1,377

 
(795
)
 
582

Trademarks
30,314

 
(8,974
)
 
21,340

 
30,144

 
(7,713
)
 
22,431

Client lists
10

 
(1
)
 
9

 
10

 
(1
)
 
9

Franchise rights
11,730

 
(3,030
)
 
8,700

 
11,730

 
(2,737
)
 
8,993

Total
$
303,674

 
$
(96,103
)
 
$
207,571

 
$
295,549

 
$
(87,012
)
 
$
208,537

Estimated Amortization Expense Related to Intangible Assets
The following table summarizes our aggregate amortization expense related to other intangible assets (in thousands):
 
 
Three Months Ended
March 31,
 
2017
 
2016
Aggregate amortization expense
$
11,425

 
$
6,228

Estimated Amortization Expense Related to Indefinite Intangible Assets
The estimated amortization expense related to other intangible assets for the remainder of 2017 and each of the succeeding years thereafter, as of March 31, 2017, is as follows (in thousands):

Definite-lived intangible assets:
 
Remainder of 2017
$
33,413

2018
41,576

2019
38,461

2020
33,532

2021
23,264

Thereafter
37,325

Total
$
207,571

Indefinite-lived intangible assets:
 
Trademarks
4,059

Total intangible assets
$
211,630