XML 55 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Lines of Business (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Lines of Business      
External revenue $ 678,251 $ 563,439  
Intercompany revenue 0 0  
Total revenue 678,251 563,439  
Direct costs 523,783 426,659  
Gross profit 154,468 136,780  
Selling, general and administrative expense 58,401 50,128  
Operating income (loss) before sale or disposal of assets 96,067 86,652  
Net loss (gain) on sale or disposal of assets 250 563  
Operating income (loss) 95,817 86,089  
Depreciation and amortization 30,401 21,289  
Property and equipment additions 28,919 25,806  
Total assets 3,460,678   $ 3,373,328
Operating Segments | Animal Hospital      
Lines of Business      
External revenue 568,181 458,623  
Intercompany revenue 0 0  
Total revenue 568,181 458,623  
Direct costs 481,871 385,206  
Gross profit 86,310 73,417  
Selling, general and administrative expense 17,611 12,085  
Operating income (loss) before sale or disposal of assets 68,699 61,332  
Net loss (gain) on sale or disposal of assets 211 575  
Operating income (loss) 68,488 60,757  
Depreciation and amortization 26,658 17,573  
Property and equipment additions 19,603 18,544  
Total assets 3,229,297   3,137,177
Operating Segments | Laboratory      
Lines of Business      
External revenue 90,549 89,240  
Intercompany revenue 20,599 17,487  
Total revenue 111,148 106,727  
Direct costs 51,555 50,011  
Gross profit 59,593 56,716  
Selling, general and administrative expense 9,906 10,296  
Operating income (loss) before sale or disposal of assets 49,687 46,420  
Net loss (gain) on sale or disposal of assets 38 0  
Operating income (loss) 49,649 46,420  
Depreciation and amortization 2,908 2,781  
Property and equipment additions 7,640 4,652  
Total assets 344,355   331,484
Operating Segments | All Other      
Lines of Business      
External revenue 18,639 14,454  
Intercompany revenue 3,930 4,959  
Total revenue 22,569 19,413  
Direct costs 13,883 12,503  
Gross profit 8,686 6,910  
Selling, general and administrative expense 6,640 5,299  
Operating income (loss) before sale or disposal of assets 2,046 1,611  
Net loss (gain) on sale or disposal of assets 1 0  
Operating income (loss) 2,045 1,611  
Depreciation and amortization 829 883  
Property and equipment additions 1,118 607  
Total assets 74,078   74,752
Corporate      
Lines of Business      
External revenue 0 0  
Intercompany revenue 0 0  
Total revenue 0 0  
Direct costs 0 0  
Gross profit 0 0  
Selling, general and administrative expense 24,244 22,448  
Operating income (loss) before sale or disposal of assets (24,244) (22,448)  
Net loss (gain) on sale or disposal of assets 0 (12)  
Operating income (loss) (24,244) (22,436)  
Depreciation and amortization 692 638  
Property and equipment additions 1,621 2,851  
Total assets 1,587,845   1,502,150
Eliminations      
Lines of Business      
External revenue 882 1,122  
Intercompany revenue (24,529) (22,446)  
Total revenue (23,647) (21,324)  
Direct costs (23,526) (21,061)  
Gross profit (121) (263)  
Selling, general and administrative expense 0 0  
Operating income (loss) before sale or disposal of assets (121) (263)  
Net loss (gain) on sale or disposal of assets 0 0  
Operating income (loss) (121) (263)  
Depreciation and amortization (686) (586)  
Property and equipment additions (1,063) $ (848)  
Total assets $ (1,774,897)   $ (1,672,235)