XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2017
Business Acquisition [Line Items]  
Business Acquisition Summary Of Acquired Properties
The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals during the three months ended March 31, 2017 and 2016, respectively. There were no laboratory acquisitions or dispositions during the three months ended March 31, 2017 and 2016, respectively.

 
Three Months Ended
March 31,
 
2017
 
2016
Animal Hospitals:
 
 
 
Acquisitions
15

 
24

Acquisitions, merged

 
(1
)
Sold, closed or merged

 
(2
)
Net increase
15

 
21

Animal Hospital  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the aggregate consideration and the allocation of the purchase price for our independent animal hospitals acquired during the three months ended March 31, 2017 and 2016, respectively (in thousands):

 
Three Months Ended
March 31,
 
2017
 
2016
Consideration:
 
 
 
  Cash, net of cash acquired
$
81,721

 
$
157,325

  Assumed debt
8,374

 
1,361

  Holdbacks
1,600

 
3,508

  Earn-outs

 
3,437

      Fair value of total consideration transferred
$
91,695

 
$
165,631

 
 
 
 
Allocation of the Purchase Price:
 
 
 
  Tangible assets
$
5,395

 
$
17,541

  Identifiable intangible assets (1)
10,303

 
18,844

  Goodwill (2)
75,884

 
129,246

  Other liabilities assumed
113

 

      Fair value of assets acquired and liabilities assumed
$
91,695

 
$
165,631


____________________________

(1) 
Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately five years. The weighted-average amortization period for customer relationships, trademarks and covenants-not-to-compete is approximately five, two and five years, respectively.
(2)  
We expect that $75.9 million and $129.2 million of the goodwill recorded for these acquisitions, as of March 31, 2017 and 2016, respectively, will be fully deductible for income tax purposes.