XML 24 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 217,403 $ 216,098 $ 140,683
Adjustments to reconcile net income to net cash provided by operating activities:      
Impairment of goodwill and other long-lived assets 0 0 27,019
Gain on sale of business 0 (43,306) 0
Depreciation and amortization 102,942 81,688 79,427
Amortization of debt issue costs 1,652 1,741 1,391
Provision for uncollectible accounts 8,306 8,401 6,248
Debt retirement costs 1,600 0 1,709
Net loss (gain) on sale or disposal of assets 1,006 829 (1,152)
Share-based compensation 18,762 16,264 17,200
Excess tax benefits from share-based compensation (10,711) (11,089) (6,241)
Deferred income taxes 18,339 56,722 8,853
Other 7,229 2,159 531
Changes in operating assets and liabilities:      
Trade accounts receivable (13,555) (28,720) (3,900)
Inventory, prepaid expenses and other assets (22,784) (9,716) (22,897)
Accounts payable and other accrued liabilities 16,124 10,812 11,597
Accrued payroll and related liabilities 19,993 11,323 6,782
Income taxes 23,525 4,339 2,960
Net cash provided by operating activities 389,831 317,545 270,210
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (697,673) (151,586) (147,507)
Investment in Vetstreet Inc. 0 (9,552) 0
Property and equipment additions (122,946) (95,234) (72,948)
Proceeds from sale of assets 1,729 6,762 3,904
Proceeds from sale of business 0 48,000 0
Other (9,351) (2,042) (2,691)
Net cash used in investing activities (828,241) (203,652) (219,242)
Cash flows from financing activities:      
Proceeds from the issuance of long-term obligations 1,255,000 0 600,000
Repayment of long-term obligations (1,274,924) (35,017) (568,011)
Proceeds from revolving credit facility 555,000 97,000 135,000
Repayment of revolving credit facility (95,000) 0 0
Payment of financing costs (3,817) 0 (7,987)
Distributions to noncontrolling interest partners (6,134) (4,962) (5,009)
Purchase of noncontrolling interests (4,552) (2,500) (326)
Proceeds from issuance of common stock under stock incentive plans 3,965 2,683 2,859
Excess tax benefits from share-based compensation 10,711 11,089 6,241
Stock repurchases (17,219) (165,607) (255,108)
Other (1,714) 2,041 (1,424)
Net cash provided by (used in) financing activities 421,316 (95,273) (93,765)
Effect of currency exchange rate changes on cash and cash equivalents (385) (1,115) (849)
(Decrease) increase in cash and cash equivalents (17,479) 17,505 (43,646)
Cash and cash equivalents at beginning of year 98,888 81,383 125,029
Cash and cash equivalents at end of year 81,409 98,888 81,383
Supplemental disclosures of cash flow information:      
Interest paid 25,283 18,517 15,049
Income taxes paid 94,337 74,315 75,098
Supplemental schedule of non-cash investing and financing activities:      
Capital lease additions $ 7,090 $ 0 $ 0