XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Lines of Business (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Lines of Business          
External revenue $ 656,854 $ 551,717 $ 1,873,782 $ 1,599,955  
Intercompany revenue 0 0 0 0  
Total revenue 656,854 551,717 1,873,782 1,599,955  
Direct costs 500,277 414,051 1,416,477 1,207,580  
Gross profit 156,577 137,666 457,305 392,375  
Selling, general and administrative expense 49,343 44,860 147,661 133,743  
Operating income (loss) before sale or disposal of assets 107,234 92,806 309,644 258,632  
Business interruption insurance gain 0 (4,523) 0 (4,523)  
Net loss (gain) on sale or disposal of assets 236 250 528 (234)  
Operating income (loss) 106,998 97,079 309,116 263,389  
Depreciation and amortization 27,094 20,471 74,072 60,634  
Property and equipment additions 31,732 26,949 90,546 61,470  
Total assets 3,209,062   3,209,062   $ 2,501,132
Operating Segments | Animal Hospital          
Lines of Business          
External revenue 553,378 441,924 1,552,377 1,270,326  
Intercompany revenue 0 0 0 0  
Total revenue 553,378 441,924 1,552,377 1,270,326  
Direct costs 459,242 366,983 1,290,145 1,066,516  
Gross profit 94,136 74,941 262,232 203,810  
Selling, general and administrative expense 15,541 10,677 41,903 32,351  
Operating income (loss) before sale or disposal of assets 78,595 64,264 220,329 171,459  
Business interruption insurance gain   0      
Net loss (gain) on sale or disposal of assets 304 175 747 (445)  
Operating income (loss) 78,291 64,089 219,582 171,904  
Depreciation and amortization 23,363 16,520 62,811 49,032  
Property and equipment additions 24,917 19,429 68,947 45,506  
Total assets 2,961,074   2,961,074   2,186,959
Operating Segments | Laboratory          
Lines of Business          
External revenue 84,970 84,129 267,475 252,645  
Intercompany revenue 20,170 16,180 56,452 47,858  
Total revenue 105,140 100,309 323,927 300,503  
Direct costs 50,934 48,901 152,458 144,410  
Gross profit 54,206 51,408 171,469 156,093  
Selling, general and administrative expense 9,728 9,542 29,726 27,894  
Operating income (loss) before sale or disposal of assets 44,478 41,866 141,743 128,199  
Business interruption insurance gain   0      
Net loss (gain) on sale or disposal of assets 1 0 (34) 41  
Operating income (loss) 44,477 41,866 141,777 128,158  
Depreciation and amortization 2,826 2,731 8,446 7,940  
Property and equipment additions 4,953 5,735 14,355 11,813  
Total assets 329,694   329,694   306,296
Operating Segments | All Other          
Lines of Business          
External revenue 17,450 24,544 50,560 73,895  
Intercompany revenue 5,537 6,294 15,237 19,839  
Total revenue 22,987 30,838 65,797 93,734  
Direct costs 14,066 19,077 41,049 59,160  
Gross profit 8,921 11,761 24,748 34,574  
Selling, general and administrative expense 6,064 7,660 17,385 24,088  
Operating income (loss) before sale or disposal of assets 2,857 4,101 7,363 10,486  
Business interruption insurance gain   (4,523)   (4,523)  
Net loss (gain) on sale or disposal of assets 1 72 4 92  
Operating income (loss) 2,856 8,552 7,359 14,917  
Depreciation and amortization 848 1,181 2,635 3,509  
Property and equipment additions 383 127 2,475 1,427  
Total assets 70,923   70,923   73,491
Corporate, Non-Segment          
Lines of Business          
External revenue 0 0 0 0  
Intercompany revenue 0 0 0 0  
Total revenue 0 0 0 0  
Direct costs 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 18,010 16,981 58,647 49,410  
Operating income (loss) before sale or disposal of assets (18,010) (16,981) (58,647) (49,410)  
Business interruption insurance gain   0      
Net loss (gain) on sale or disposal of assets (70) 3 (189) 78  
Operating income (loss) (17,940) (16,984) (58,458) (49,488)  
Depreciation and amortization 679 588 1,985 1,755  
Property and equipment additions 2,794 2,773 7,981 5,349  
Total assets 1,349,186   1,349,186   471,112
Eliminations          
Lines of Business          
External revenue 1,056 1,120 3,370 3,089  
Intercompany revenue (25,707) (22,474) (71,689) (67,697)  
Total revenue (24,651) (21,354) (68,319) (64,608)  
Direct costs (23,965) (20,910) (67,175) (62,506)  
Gross profit (686) (444) (1,144) (2,102)  
Selling, general and administrative expense 0 0 0 0  
Operating income (loss) before sale or disposal of assets (686) (444) (1,144) (2,102)  
Business interruption insurance gain   0      
Net loss (gain) on sale or disposal of assets 0 0 0 0  
Operating income (loss) (686) (444) (1,144) (2,102)  
Depreciation and amortization (622) (549) (1,805) (1,602)  
Property and equipment additions (1,315) $ (1,115) (3,212) $ (2,625)  
Total assets $ (1,501,815)   $ (1,501,815)   $ (536,726)