XML 35 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Long-Lived Assets (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the nine months ended September 30, 2016 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2015
 
 
 
 
 
 
 
Goodwill
$
1,402,106

 
$
101,269

 
$
144,332

 
$
1,647,707

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,402,106

 
101,269

 
14,275

 
1,517,650

Goodwill acquired
536,060

 

 
941

 
537,001

Foreign translation adjustment
6,657

 
24

 

 
6,681

Other (1)
2,162

 

 

 
2,162

Balance as of September 30, 2016
 
 
 
 
 
 
 
Goodwill
1,946,985

 
101,293

 
145,273

 
2,193,551

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,946,985

 
$
101,293

 
$
15,216

 
$
2,063,494

 ____________________________

(1) 
"Other" consists primarily of measurement period adjustments.
Summary of Other Intangible Assets
Our acquisition related amortizable intangible assets at September 30, 2016 and December 31, 2015 are as follows (in thousands):
 
As of September 30, 2016
 
As of December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
214,050

 
$
(61,153
)
 
$
152,897

 
$
116,082

 
$
(48,821
)
 
$
67,261

Covenants not-to-compete
22,613

 
(6,997
)
 
15,616

 
12,435

 
(4,779
)
 
7,656

Favorable lease assets
9,457

 
(5,751
)
 
3,706

 
9,441

 
(5,440
)
 
4,001

Technology
1,377

 
(748
)
 
629

 
1,377

 
(589
)
 
788

Trademarks
29,525

 
(6,604
)
 
22,921

 
10,551

 
(4,086
)
 
6,465

Franchise rights
11,730

 
(2,444
)
 
9,286

 
11,730

 
(1,564
)
 
10,166

Total
$
288,752

 
$
(83,697
)
 
$
205,055

 
$
161,616

 
$
(65,279
)
 
$
96,337

Estimated Amortization Expense Related to Intangible Assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Aggregate amortization expense
$
10,682

 
$
5,811

 
$
26,709

 
$
17,195

Estimated Amortization Expense Related to Indefinite Intangible Assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2016 and each of the succeeding years thereafter, as of September 30, 2016, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2016
$
11,109

2017
40,011

2018
36,554

2019
33,544

2020
28,711

Thereafter
55,126

Total
$
205,055

Indefinite-lived intangible assets:
 
Trademarks
4,040

Total intangible assets
$
209,095