XML 29 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Lines of Business
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Lines of Business
Lines of Business

Our Animal Hospital and Laboratory business segments are each considered reportable segments in accordance with the FASB's guidance related to Segment Reporting. Our Animal Hospital segment provides veterinary services for companion animals and sells related retail and pharmaceutical products. Our Laboratory segment provides diagnostic laboratory testing services for veterinarians, both associated with our animal hospitals and those independent of us. Our other operating segments included in the “All Other” category in the following tables are our Medical Technology business, which sells digital radiography and ultrasound imaging equipment, related computer hardware, software and ancillary services to the veterinary market, and our Camp Bow Wow business, which primarily franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities. These operating segments do not meet the quantitative requirements for reportable segments. Our operating segments are strategic business units that have different services, products and/or functions. The segments are managed separately because each is a distinct and different business venture with unique challenges, risks and rewards. We also operate a corporate office that provides general and administrative support services for each of our segments.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included in our 2015 Annual Report on Form 10-K. We evaluate the performance of our segments based on gross profit and operating income. For purposes of reviewing the operating performance of our segments, all intercompany sales and purchases are generally accounted for as if they were transactions with independent third parties at current market prices.



































10.
Lines of Business, continued

The following is a summary of certain financial data for each of our segments (in thousands):

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Three Months Ended
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
553,378

 
$
84,970

 
$
17,450

 
$

 
$
1,056

 
$
656,854

Intercompany revenue

 
20,170

 
5,537

 

 
(25,707
)
 

Total revenue
553,378

 
105,140

 
22,987

 

 
(24,651
)
 
656,854

Direct costs
459,242

 
50,934

 
14,066

 

 
(23,965
)
 
500,277

Gross profit
94,136

 
54,206

 
8,921

 

 
(686
)
 
156,577

Selling, general and administrative expense
15,541

 
9,728

 
6,064

 
18,010

 

 
49,343

Operating income (loss) before sale or disposal of assets
78,595

 
44,478

 
2,857

 
(18,010
)
 
(686
)
 
107,234

Net loss (gain) on sale or disposal of assets
304

 
1

 
1

 
(70
)
 

 
236

Operating income (loss)
$
78,291

 
$
44,477

 
$
2,856

 
$
(17,940
)
 
$
(686
)
 
$
106,998

Depreciation and amortization
$
23,363

 
$
2,826

 
$
848

 
$
679

 
$
(622
)
 
$
27,094

Property and equipment additions
$
24,917

 
$
4,953

 
$
383

 
$
2,794

 
$
(1,315
)
 
$
31,732

Three Months Ended
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
441,924

 
$
84,129

 
$
24,544

 
$

 
$
1,120

 
$
551,717

Intercompany revenue

 
16,180

 
6,294

 

 
(22,474
)
 

Total revenue
441,924

 
100,309

 
30,838

 

 
(21,354
)
 
551,717

Direct costs
366,983

 
48,901

 
19,077

 

 
(20,910
)
 
414,051

Gross profit
74,941

 
51,408

 
11,761

 

 
(444
)
 
137,666

Selling, general and administrative expense
10,677

 
9,542

 
7,660

 
16,981

 

 
44,860

Operating income (loss) before charges
64,264

 
41,866

 
4,101

 
(16,981
)
 
(444
)
 
92,806

Business interruption insurance gain

 

 
(4,523
)
 

 

 
(4,523
)
Net loss on sale or disposal of assets
175

 

 
72

 
3

 

 
250

Operating income (loss)
$
64,089


$
41,866

 
$
8,552

 
$
(16,984
)
 
$
(444
)
 
$
97,079

Depreciation and amortization
$
16,520

 
$
2,731

 
$
1,181

 
$
588

 
$
(549
)
 
$
20,471

Property and equipment additions
$
19,429

 
$
5,735

 
$
127

 
$
2,773

 
$
(1,115
)
 
$
26,949












10.
Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Nine Months Ended
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
1,552,377

 
$
267,475

 
$
50,560

 
$

 
$
3,370

 
$
1,873,782

Intercompany revenue

 
56,452

 
15,237

 

 
(71,689
)
 

Total revenue
1,552,377

 
323,927

 
65,797

 

 
(68,319
)
 
1,873,782

Direct costs
1,290,145

 
152,458

 
41,049

 

 
(67,175
)
 
1,416,477

Gross profit
262,232

 
171,469

 
24,748

 

 
(1,144
)
 
457,305

Selling, general and administrative expense
41,903

 
29,726

 
17,385

 
58,647

 

 
147,661

Operating income (loss) before sale or disposal of assets
220,329

 
141,743

 
7,363

 
(58,647
)
 
(1,144
)
 
309,644

Net loss (gain) on sale or disposal of assets
747

 
(34
)
 
4

 
(189
)
 

 
528

Operating income (loss)
$
219,582

 
$
141,777

 
$
7,359

 
$
(58,458
)
 
$
(1,144
)
 
$
309,116

Depreciation and amortization
$
62,811

 
$
8,446

 
$
2,635

 
$
1,985

 
$
(1,805
)
 
$
74,072

Property and equipment additions
$
68,947

 
$
14,355

 
$
2,475

 
$
7,981

 
$
(3,212
)
 
$
90,546

Nine Months Ended
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
1,270,326

 
$
252,645

 
$
73,895

 
$

 
$
3,089

 
$
1,599,955

Intercompany revenue

 
47,858

 
19,839

 

 
(67,697
)
 

Total revenue
1,270,326

 
300,503

 
93,734

 

 
(64,608
)
 
1,599,955

Direct costs
1,066,516

 
144,410

 
59,160

 

 
(62,506
)
 
1,207,580

Gross profit
203,810

 
156,093

 
34,574

 

 
(2,102
)
 
392,375

Selling, general and administrative expense
32,351

 
27,894

 
24,088

 
49,410

 

 
133,743

Operating income (loss) before charges
171,459

 
128,199

 
10,486

 
(49,410
)
 
(2,102
)
 
258,632

Business interruption insurance gain

 

 
(4,523
)
 

 

 
(4,523
)
Net (gain) loss on sale or disposal of assets
(445
)
 
41

 
92

 
78

 

 
(234
)
Operating income (loss)
$
171,904

 
$
128,158

 
$
14,917

 
$
(49,488
)
 
$
(2,102
)
 
$
263,389

Depreciation and amortization
$
49,032

 
$
7,940

 
$
3,509

 
$
1,755

 
$
(1,602
)
 
$
60,634

Property and equipment additions
$
45,506

 
$
11,813

 
$
1,427

 
$
5,349

 
$
(2,625
)
 
$
61,470

 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,961,074

 
$
329,694

 
$
70,923

 
$
1,349,186

 
$
(1,501,815
)
 
$
3,209,062

At December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,186,959

 
$
306,296

 
$
73,491

 
$
471,112

 
$
(536,726
)
 
$
2,501,132