XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Lines of Business (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Lines of Business          
External revenue $ 653,489 $ 548,785 $ 1,216,928 $ 1,048,238  
Intercompany revenue 0 0 0 0  
Total revenue 653,489 548,785 1,216,928 1,048,238  
Direct costs 489,541 407,938 916,200 793,529  
Gross profit 163,948 140,847 300,728 254,709  
Selling, general and administrative expense 48,190 44,485 98,318 88,883  
Operating income (loss) before sale or disposal of assets 115,758 96,362 202,410 165,826  
Net (gain) loss on sale or disposal of assets (271) (819) 292 (484)  
Operating income (loss) 116,029 97,181 202,118 166,310  
Depreciation and amortization 25,689 20,366 46,978 40,163  
Property and equipment additions 33,008 17,995 58,814 34,521  
Total assets 3,179,127   3,179,127   $ 2,501,132
Operating Segments | Animal Hospital          
Lines of Business          
External revenue 540,376 435,376 998,999 828,402  
Intercompany revenue 0 0 0 0  
Total revenue 540,376 435,376 998,999 828,402  
Direct costs 445,697 361,991 830,903 699,533  
Gross profit 94,679 73,385 168,096 128,869  
Selling, general and administrative expense 14,277 10,453 26,362 21,674  
Operating income (loss) before sale or disposal of assets 80,402 62,932 141,734 107,195  
Net (gain) loss on sale or disposal of assets (132) (914) 443 (620)  
Operating income (loss) 80,534 63,846 141,291 107,815  
Depreciation and amortization 21,875 16,440 39,448 32,512  
Property and equipment additions 25,486 13,995 44,030 26,077  
Total assets 2,888,883   2,888,883   2,186,959
Operating Segments | Laboratory          
Lines of Business          
External revenue 93,265 89,707 182,505 168,516  
Intercompany revenue 18,795 16,515 36,282 31,678  
Total revenue 112,060 106,222 218,787 200,194  
Direct costs 51,513 49,519 101,524 95,509  
Gross profit 60,547 56,703 117,263 104,685  
Selling, general and administrative expense 9,702 9,487 19,998 18,352  
Operating income (loss) before sale or disposal of assets 50,845 47,216 97,265 86,333  
Net (gain) loss on sale or disposal of assets (35) 35 (35) 41  
Operating income (loss) 50,880 47,181 97,300 86,292  
Depreciation and amortization 2,839 2,705 5,620 5,209  
Property and equipment additions 4,750 2,862 9,402 6,078  
Total assets 326,719   326,719   306,296
Operating Segments | All Other          
Lines of Business          
External revenue 18,656 22,818 33,110 49,351  
Intercompany revenue 4,741 5,851 9,700 13,545  
Total revenue 23,397 28,669 42,810 62,896  
Direct costs 14,480 17,280 26,983 40,083  
Gross profit 8,917 11,389 15,827 22,813  
Selling, general and administrative expense 6,022 7,741 11,321 16,428  
Operating income (loss) before sale or disposal of assets 2,895 3,648 4,506 6,385  
Net (gain) loss on sale or disposal of assets 3 11 3 20  
Operating income (loss) 2,892 3,637 4,503 6,365  
Depreciation and amortization 904 1,176 1,787 2,328  
Property and equipment additions 1,485 500 2,092 1,300  
Total assets 68,336   68,336   73,491
Corporate, Non-Segment          
Lines of Business          
External revenue 0 0 0 0  
Intercompany revenue 0 0 0 0  
Total revenue 0 0 0 0  
Direct costs 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 18,189 16,804 40,637 32,429  
Operating income (loss) before sale or disposal of assets (18,189) (16,804) (40,637) (32,429)  
Net (gain) loss on sale or disposal of assets (107) 49 (119) 75  
Operating income (loss) (18,082) (16,853) (40,518) (32,504)  
Depreciation and amortization 668 575 1,306 1,167  
Property and equipment additions 2,336 1,512 5,187 2,576  
Total assets 1,338,562   1,338,562   471,112
Eliminations          
Lines of Business          
External revenue 1,192 884 2,314 1,969  
Intercompany revenue (23,536) (22,366) (45,982) (45,223)  
Total revenue (22,344) (21,482) (43,668) (43,254)  
Direct costs (22,149) (20,852) (43,210) (41,596)  
Gross profit (195) (630) (458) (1,658)  
Selling, general and administrative expense 0 0 0 0  
Operating income (loss) before sale or disposal of assets (195) (630) (458) (1,658)  
Net (gain) loss on sale or disposal of assets 0 0 0 0  
Operating income (loss) (195) (630) (458) (1,658)  
Depreciation and amortization (597) (530) (1,183) (1,053)  
Property and equipment additions (1,049) $ (874) (1,897) $ (1,510)  
Total assets $ (1,443,373)   $ (1,443,373)   $ (536,726)