XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Long-Lived Assets (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2016 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2015
 
 
 
 
 
 
 
Goodwill
$
1,402,106

 
$
101,269

 
$
144,332

 
$
1,647,707

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,402,106

 
101,269

 
14,275

 
1,517,650

Goodwill acquired
434,323

 

 
512

 
434,835

Foreign translation adjustment
9,034

 
32

 

 
9,066

Other (1)
1,826

 

 

 
1,826

Balance as of June 30, 2016
 
 
 
 
 
 
 
Goodwill
1,847,289

 
101,301

 
144,844

 
2,093,434

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,847,289

 
$
101,301

 
$
14,787

 
$
1,963,377

 ____________________________

(1) 
"Other" consists primarily of measurement period adjustments.
Summary of Other Intangible Assets
Our acquisition related amortizable intangible assets at June 30, 2016 and December 31, 2015 are as follows (in thousands):
 
As of June 30, 2016
 
As of December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
265,385

 
$
(61,093
)
 
$
204,292

 
$
116,082

 
$
(48,821
)
 
$
67,261

Covenants not-to-compete
20,785

 
(6,083
)
 
14,702

 
12,435

 
(4,779
)
 
7,656

Favorable lease assets
9,461

 
(5,644
)
 
3,817

 
9,441

 
(5,440
)
 
4,001

Technology
1,377

 
(697
)
 
680

 
1,377

 
(589
)
 
788

Trademarks
25,866

 
(5,328
)
 
20,538

 
10,551

 
(4,086
)
 
6,465

Franchise rights
11,730

 
(2,151
)
 
9,579

 
11,730

 
(1,564
)
 
10,166

Total
$
334,604

 
$
(80,996
)
 
$
253,608

 
$
161,616

 
$
(65,279
)
 
$
96,337

Estimated Amortization Expense Related to Intangible Assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Aggregate amortization expense
$
9,798

 
$
5,858

 
$
16,026

 
$
11,384


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2016 and each of the succeeding years thereafter, as of June 30, 2016, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2016
$
21,950

2017
39,150

2018
35,719

2019
32,723

2020
27,868

Thereafter
96,198

Total
$
253,608

Indefinite-lived intangible assets:
 
Trademarks
4,040

Total intangible assets
$
257,648

Estimated Amortization Expense Related to Indefinite Intangible Assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2016 and each of the succeeding years thereafter, as of June 30, 2016, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2016
$
21,950

2017
39,150

2018
35,719

2019
32,723

2020
27,868

Thereafter
96,198

Total
$
253,608

Indefinite-lived intangible assets:
 
Trademarks
4,040

Total intangible assets
$
257,648