XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Acquisitions
Acquisitions

The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2016 and 2015, respectively:

 
Six Months Ended
June 30,
 
2016
 
2015
Animal Hospitals:
 
 
 
Acquisitions
93

 
23

Acquisitions, merged
(3
)
 
(2
)
Sold, closed or merged
(5
)
 
(7
)
Net increase
85

 
14

 
 
 
 
Laboratories:
 
 
 
Acquisitions

 
1

Acquisitions, merged

 
(1
)
Net increase

 






4.
Acquisitions, continued

Animal Hospital and Laboratory Acquisitions
The purchase price allocations for some of the 2016 animal hospital acquisitions included in the table below are preliminary; however, adjustments, if any, are not expected to be material. The measurement periods for purchase price allocations do not exceed 12 months from the acquisition date. The following table summarizes the aggregate consideration for our independent animal hospitals and labs acquired during the six months ended June 30, 2016 and 2015, respectively, (in thousands):

 
Six Months Ended
June 30,
 
2016
 
2015
Consideration:
 
 
 
  Cash
$
188,329

 
$
66,229

  Cash acquired
(970
)
 

  Cash, net of cash acquired
$
187,359

 
$
66,229

  Assumed debt
2,601

 
6,250

  Holdbacks
4,148

 
2,522

  Earn-outs
4,002

 

      Fair value of total consideration transferred
$
198,110

 
$
75,001

 
 
 
 
Allocation of the Purchase Price:
 
 
 
  Tangible assets
$
21,521

 
$
5,064

  Identifiable intangible assets (1)
24,325

 
24,144

  Goodwill (2)
153,012

 
46,440

  Other liabilities assumed
(437
)
 
(647
)
      Fair value of assets acquired and liabilities assumed
$
198,421

 
$
75,001

Noncontrolling interest
(311
)
 

Total
$
198,110

 
$
75,001


____________________________

(1) 
Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately five years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately five years, seven years and five years, respectively.

(2)  
We expect that $146.9 million and $35.5 million of the goodwill recorded for these acquisitions, as of June 30, 2016 and 2015, respectively, will be fully deductible for income tax purposes.

Included in the table above is Antech Diagnostics, Inc.'s March 31, 2015 acquisition of Abaxis Veterinary Reference Laboratory ("AVRL") for total consideration of $21.0 million.




4.
Acquisitions, continued

CAPNA Acquisition
On May 1, 2016, we acquired an 80% ownership interest in CAPNA for a preliminary purchase price of $351.1 million. CAPNA, founded in 2010, is located in Las Vegas, Nevada and at the time of its acquisition, operated a network of 56 free standing animal hospitals in 18 states.

The following table summarizes the preliminary purchase price and the preliminary allocation of the purchase price (in thousands):

Consideration:
 
  Cash
$
353,554

  Cash acquired
(3,405
)
  Cash, net of cash acquired
$
350,149

  Holdbacks
1,000

      Fair value of total consideration transferred
$
351,149

 
 
Allocation of the Purchase Price:
 
  Tangible assets
$
13,548

  Identifiable intangible assets (1)
147,500

  Goodwill (2)
281,311

  Other liabilities assumed
(2,572
)
 Fair value of assets acquired and liabilities assumed
$
439,787

  Noncontrolling interest
(88,638
)
Total
$
351,149

____________________________

(1)  
Identifiable intangible assets primarily include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately nine years. The amortization periods for customer relationships, trademarks and covenants is ten years, five years and five years, respectively.

(2)  
As of June 30, 2016, we expect that $225.0 million of goodwill recorded for this acquisition will be deductible for income tax purposes.

The purchase price allocation for CAPNA is preliminary and is pending the valuation of certain items including, but not limited to, tangible and intangible assets, capital leases, operating leases, deferred income taxes and the noncontrolling interest. The final valuation of the net assets acquired, liabilities assumed and noncontrolling interest is expected to be completed as soon as practicable, but no later than one year from the date of acquisition.

Pro Forma Information
The following pro forma financial information for the three and six months ended June 30, 2016 and 2015 presents (i) the actual results of operations of our 2016 acquisitions and (ii) the combined results of operations for our company and our 2016 acquisitions as if those acquisitions had been completed on April 1, 2015 and January 1, 2015, the first day of the comparable prior reporting periods, respectively. The pro forma financial information considers principally (i) our company’s financial results, (ii) the historical financial results of our acquisitions, and (iii) select pro forma adjustments to the historical financial results of our acquisitions. Such pro forma adjustments represent principally estimates of (i) the impact of the hypothetical

4. Acquisitions, continued

amortization of acquired intangible assets, (ii) the recognition of fair value adjustments relating to tangible assets, (iii) adjustments reflecting the new capital structure, including additional financing or repayments of debt as part of the acquisitions and (iv) the tax effects of the acquisitions and related adjustments as if those acquisitions had been completed on April 1, 2015 and January 1, 2015. The pro forma financial information is not necessarily indicative of what our consolidated results of operations would have been had we completed the acquisition at the beginning of the comparable prior reporting periods.

In addition, the pro forma financial information does not attempt to project the future results of operations of our company: 
 
 
Revenue
 
Net Income
(In thousands):
 
 
 
 
Results of acquired businesses included in our three months ended
 
 
 
 
  June 30, 2016 actuals
 
$
57,148

 
$
3,864

2016 supplemental pro forma from April 1, 2016 to June 30, 2016 (1)
 
$
670,796

 
$
64,324

2015 supplemental pro forma from April 1, 2015 to June 30, 2015 (1)
 
$
624,277

 
$
57,579

 
 
 
 
 
Results of acquired businesses included in our six months ended
 
 
 
 
  June 30, 2016 actuals
 
$
68,776

 
$
4,749

2016 supplemental pro forma from January 1, 2016 to June 30, 2016 (2)
 
$
1,293,470

 
$
112,222

2015 supplemental pro forma from January 1, 2015 to June 30, 2015 (2)
 
$
1,205,712

 
$
97,319

____________________________
(1) 
2016 supplemental pro forma net income attributable to VCA was adjusted to exclude $0.2 million of acquisition-related costs incurred during the three months ended June 30, 2016. 2015 supplemental pro forma net income attributable to VCA was adjusted to include these charges.
(2) 
2016 supplemental pro forma net income attributable to VCA was adjusted to exclude $1.2 million of acquisition-related costs incurred during the six months ended June 30, 2016. 2015 supplemental pro forma net income attributable to VCA was adjusted to include these charges.