XML 33 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Long-Lived Assets (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the three months ended March 31, 2016 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2015
 
 
 
 
 
 
 
Goodwill
$
1,402,106

 
$
101,269

 
$
144,332

 
$
1,647,707

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,402,106

 
101,269

 
14,275

 
1,517,650

Goodwill acquired
129,246

 

 
120

 
129,366

Foreign translation adjustment
9,013

 
31

 

 
9,044

Other (1)
329

 

 

 
329

Balance as of March 31, 2016
 
 
 
 
 
 
 
Goodwill
1,540,694

 
101,300

 
144,452

 
1,786,446

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,540,694

 
$
101,300

 
$
14,395

 
$
1,656,389

 ____________________________

(1) 
"Other" consists primarily of measurement period adjustments.
Other Intangible Assets
Our acquisition related amortizable intangible assets at March 31, 2016 and December 31, 2015 are as follows (in thousands):

 
As of March 31, 2016
 
As of December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
132,741

 
$
(54,491
)
 
$
78,250

 
$
116,082

 
$
(48,821
)
 
$
67,261

Covenants not-to-compete
16,311

 
(5,364
)
 
10,947

 
12,435

 
(4,779
)
 
7,656

Favorable lease assets
9,461

 
(5,543
)
 
3,918

 
9,441

 
(5,440
)
 
4,001

Technology
1,377

 
(643
)
 
734

 
1,377

 
(589
)
 
788

Trademarks
11,242

 
(4,535
)
 
6,707

 
10,551

 
(4,086
)
 
6,465

Franchise rights
11,730

 
(1,857
)
 
9,873

 
11,730

 
(1,564
)
 
10,166

Total
$
182,862

 
$
(72,433
)
 
$
110,429

 
$
161,616

 
$
(65,279
)
 
$
96,337

Estimated amortization expense related to intangible assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
March 31,
 
2016
 
2015
Aggregate amortization expense
$
6,228

 
$
5,526


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2016 and each of the succeeding years thereafter, as of March 31, 2016, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2016
$
20,119

2017
21,442

2018
18,033

2019
15,070

2020
10,234

Thereafter
25,531

Total
$
110,429

Indefinite-lived intangible assets:
 
Trademarks
4,040

Total intangible assets
$
114,469

Estimated amortization expense related to indefinite intangible assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2016 and each of the succeeding years thereafter, as of March 31, 2016, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2016
$
20,119

2017
21,442

2018
18,033

2019
15,070

2020
10,234

Thereafter
25,531

Total
$
110,429

Indefinite-lived intangible assets:
 
Trademarks
4,040

Total intangible assets
$
114,469