XML 67 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Summary of Purchase Price and Allocation of Purchase Price (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 15, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consideration:        
Cash, net of cash acquired   $ 151,586 $ 147,507 $ 58,016
Assumed debt   16,885 7,426 2,360
Earn-outs   3,500 3,200  
Allocation of the Purchase Price:        
Goodwill     125,705 114,935
Noncontrolling interest   (1,916) (933) (3,336)
Animal Hospitals And Laboratory Acquisitions [Member]        
Consideration:        
Cash, net of cash acquired   147,121 122,803 52,688
Holdbacks   5,040 3,000 1,092
Earn-outs   1,671 2,037 1,285
Fair value of total consideration transferred   170,717 135,266 57,425
Allocation of the Purchase Price:        
Tangible assets   11,482 5,902 14,779
Identifiable intangible assets   41,216 22,964 15,001
Goodwill   124,198 110,234 45,665
Notes payable and other liabilities assumed   (2,206) (115) (11,084)
Fair value of assets acquired and liabilities assumed   174,690 138,985 64,361
Noncontrolling interest   (2,675) (1,705) (6,936)
Notes Receivable From Shareholder For Formation of Noncontrolling Interest   (1,298) 0 0
Fair value of pre-existing investment   $ 0 (2,014) 0
Weighted average amortization period   11 years    
Amount of goodwill deducted for income tax purpose   $ 101,600 $ 67,200 $ 15,000
Animal Hospitals And Laboratory Acquisitions [Member] | Customer Relationships [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period   12 years    
Animal Hospitals And Laboratory Acquisitions [Member] | Trademarks [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period   9 years    
Animal Hospitals And Laboratory Acquisitions [Member] | Covenants not-to-compete [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period   5 years    
D.O.G. Enterprises, LLC [Member]        
Consideration:        
Cash, net of cash acquired $ 15,174      
Assumed debt 323      
Holdbacks 1,500      
Earn-outs 760      
Fair value of total consideration transferred 17,757      
Allocation of the Purchase Price:        
Tangible assets 637      
Identifiable intangible assets 13,420      
Goodwill 4,219      
Notes payable and other liabilities assumed (519)      
Fair value of assets acquired and liabilities assumed $ 17,757      
Weighted average amortization period 10 years      
D.O.G. Enterprises, LLC [Member] | Covenants not-to-compete [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period 3 years      
D.O.G. Enterprises, LLC [Member] | Franchise rights [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period 10 years      
D.O.G. Enterprises, LLC [Member] | Existing Technology [Member]        
Allocation of the Purchase Price:        
Weighted average amortization period 4 years