XML 54 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Lines of Business (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 
Eliminations
 
Total
2015
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,697,870

 
$
330,828

 
$
100,843

 
$

 
$
4,134

 
$
2,133,675

Intercompany revenue
 

 
63,072

 
26,145

 

 
(89,217
)
 

Total revenue
 
1,697,870

 
393,900

 
126,988

 

 
(85,083
)
 
2,133,675

Direct costs
 
1,433,535

 
192,198

 
80,286

 

 
(82,415
)
 
1,623,604

Gross profit
 
264,335

 
201,702

 
46,702

 

 
(2,668
)
 
510,071

Selling, general and administrative expense
 
44,311

 
38,075

 
33,569

 
68,040

 

 
183,995

Operating income (loss) before charges
 
220,024

 
163,627

 
13,133

 
(68,040
)
 
(2,668
)
 
326,076

Business interruption insurance gain
 

 

 
(4,523
)
 

 

 
(4,523
)
Net (gain) loss on sale or disposal of assets
 
(555
)
 
26

 
82

 
1,276

 

 
829

Operating income (loss)
 
$
220,579

 
$
163,601

 
$
17,574

 
$
(69,316
)
 
$
(2,668
)
 
$
329,770

Depreciation and amortization
 
$
66,129

 
$
10,726

 
$
4,640

 
$
2,349

 
$
(2,156
)
 
$
81,688

Property and equipment additions
 
$
71,155

 
$
17,418

 
$
1,849

 
$
8,319

 
$
(3,507
)
 
$
95,234

Total assets at December 31, 2015
 
$
2,186,959

 
$
306,296

 
$
73,491

 
$
477,245

 
$
(536,726
)
 
$
2,507,265

2014
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,514,878

 
$
303,798

 
$
96,053

 
$

 
$
3,754

 
$
1,918,483

Intercompany revenue
 

 
56,598

 
19,732

 

 
(76,330
)
 

Total revenue
 
1,514,878

 
360,396

 
115,785

 

 
(72,576
)
 
1,918,483

Direct costs
 
1,284,077

 
184,588

 
77,161

 

 
(71,984
)
 
1,473,842

Gross profit
 
230,801

 
175,808

 
38,624

 

 
(592
)
 
444,641

Selling, general and administrative expense
 
39,022

 
33,550

 
33,456

 
65,478

 

 
171,506

Operating income (loss) before charges
 
191,779

 
142,258

 
5,168

 
(65,478
)
 
(592
)
 
273,135

Impairment of goodwill and other long-lived assets
 

 

 
27,019

 

 

 
27,019

Net loss (gain) on sale or disposal of assets
 
1,473

 
(88
)
 
(2,201
)
 
(336
)
 

 
(1,152
)
Operating income (loss)
 
$
190,306

 
$
142,346

 
$
(19,650
)
 
$
(65,142
)
 
$
(592
)
 
$
247,268

Depreciation and amortization
 
$
61,031

 
$
10,444

 
$
6,940

 
$
2,943

 
$
(1,931
)
 
$
79,427

Property and equipment additions
 
$
55,814

 
$
8,306

 
$
4,912

 
$
6,649

 
$
(2,733
)
 
$
72,948

Total assets at December 31, 2014
 
$
2,021,725

 
$
258,550

 
$
89,596

 
$
240,083

 
$
(308,265
)
 
$
2,301,689

2013
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,417,908

 
$
290,583

 
$
91,686

 
$

 
$
3,192

 
$
1,803,369

Intercompany revenue
 

 
54,248

 
21,054

 

 
(75,302
)
 

Total revenue
 
1,417,908

 
344,831

 
112,740

 

 
(72,110
)
 
1,803,369

Direct costs
 
1,208,781

 
180,952

 
74,139

 

 
(69,883
)
 
1,393,989

Gross profit
 
209,127

 
163,879

 
38,601

 

 
(2,227
)
 
409,380

Selling, general and administrative expense
 
34,133

 
31,915

 
32,941

 
58,922

 

 
157,911

Operating income (loss) before charges
 
174,994

 
131,964

 
5,660

 
(58,922
)
 
(2,227
)
 
251,469

Net loss (gain) on sale or disposal of assets
 
2,853

 
(77
)
 
7

 
(328
)
 

 
2,455

Operating income (loss)
 
$
172,141

 
$
132,041

 
$
5,653

 
$
(58,594
)
 
$
(2,227
)
 
$
249,014

Depreciation and amortization
 
$
57,748

 
$
10,251

 
$
7,909

 
$
3,284

 
$
(1,783
)
 
$
77,409

Property and equipment additions
 
$
54,116

 
$
11,148

 
$
4,288

 
$
5,908

 
$
(2,190
)
 
$
73,270

Total assets at December 31, 2013
 
$
1,844,235

 
$
248,282

 
$
96,245

 
$
48,246

 
$
(37,817
)
 
$
2,199,191

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
The table below lists our revenue by geographic area for fiscal 2015, 2014 and 2013 (in thousands):

 
2015
 
2014
 
2013
Revenue*
 
 
 
 
 
United States
$
1,957,842

 
$
1,760,946

 
$
1,671,170

Canada
175,833

 
157,537

 
132,199

Total
$
2,133,675

 
$
1,918,483

 
$
1,803,369

____________________________
 
*Revenues are determined based on the location of the customer. Long-lived assets were not disclosed, as the amounts attributable to the Canadian operations are immaterial, as compared to total consolidated long-lived assets.