XML 52 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Details)
$ in Thousands
9 Months Ended
Aug. 15, 2014
USD ($)
Sep. 30, 2015
USD ($)
Laboratory
Hospital
Sep. 30, 2014
USD ($)
Laboratory
Hospital
Dec. 31, 2014
USD ($)
Consideration:        
Cash, net of cash acquired   $ 119,336 $ 65,415  
Earn-outs   3,100   $ 3,200
Allocation of the Purchase Price:        
Goodwill   1,489,843   $ 1,415,861
Fair value of pre-existing investment   0 (2,014)  
Animal Hospitals And Laboratory Acquisitions [Member]        
Consideration:        
Cash, net of cash acquired   119,036 46,948  
Assumed debt   12,402 4,160  
Holdbacks   4,497 1,400  
Earn-outs   476 721  
Fair value of total consideration transferred   136,411 53,229  
Allocation of the Purchase Price:        
Tangible assets   10,060 2,317  
Identifiable intangible assets [1]   34,130 8,176  
Goodwill [2]   93,645 46,502  
Other liabilities assumed   (1,424) (47)  
Fair value of assets acquired and liabilities assumed   136,411 56,948  
Noncontrolling interest   0 (1,705)  
Fair value of pre-existing investment   0 (2,014)  
Total   $ 136,411 53,229  
Weighted average useful life (in years)   12 years    
Goodwill recorded for acquisitions, fully deductible for income tax purposes   $ 73,800 $ 36,600  
Animal Hospital [Member]        
Business Acquisition Summary Of Acquired Properties [Line Items]        
Acquisitions | Hospital   42 23  
Acquisitions, merged | Hospital   (4) (4)  
Sold, closed or merged | Hospital   (7) (6)  
Net increase | Hospital   31 13  
Laboratories Acquisitions [Member]        
Business Acquisition Summary Of Acquired Properties [Line Items]        
Acquisitions | Laboratory   1 0  
Acquisitions, merged | Laboratory   (1) 0  
New facilities | Laboratory   0 3  
Net increase | Laboratory   0 3  
D.O.G. Enterprises, LLC [Member]        
Consideration:        
Cash, net of cash acquired $ 15,174      
Assumed debt 323      
Holdbacks 1,500      
Earn-outs 760      
Fair value of total consideration transferred 17,757      
Allocation of the Purchase Price:        
Tangible assets 637      
Identifiable intangible assets [3] 13,420      
Goodwill [4] 4,219      
Other liabilities assumed (519)      
Total $ 17,757      
Weighted average useful life (in years) 10 years      
Customer Relationships [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   13 years    
Trademarks [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   9 years    
Franchise rights [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 10 years      
Covenants [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   5 years    
Covenants [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 3 years      
Existing Technology [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 4 years      
[1] Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately twelve years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately thirteen years, nine years and five years, respectively.
[2] We expect that $73.8 million and $36.6 million of the goodwill recorded for these acquisitions, as of September 30, 2015 and 2014, respectively, will be fully deductible for income tax purposes.
[3] Identifiable intangible assets primarily include franchise rights, trademarks, covenants-not-to-compete and existing technology. The weighted-average amortization period for the total identifiable intangible assets is approximately ten years. The weighted-average amortization periods for the franchise rights, covenants and existing technology is approximately ten years, three years and four years, respectively. The trademarks have an indefinite life and will be assessed annually for impairment.
[4] As of September 30, 2015, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes.