XML 54 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Obligations (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments

Long-term obligations consisted of the following at September 30, 2015 and December 31, 2014 (in thousands):
 
 
 
 
September 30, 2015
 
December 31, 2014
Senior term notes
 
Notes payable, maturing in 2019, secured by assets, variable interest rate (1.69% and 1.67% at September 30, 2015 and December 31, 2014, respectively)
 
592,500

 
600,000

Revolving credit
 
Revolving line of credit, maturing in 2019, secured by assets, variable interest rate (1.69% and 1.67% at September 30, 2015 and December 31, 2014, respectively)
 
232,000

 
135,000

Secured seller notes
 
Notes payable matures in 2015, secured by assets and stock of certain subsidiaries, with interest rate of 10.0%
 
230

 
230

 
 
Total debt obligations
 
824,730

 
735,230

 
 
Capital lease obligations and other debt
 
56,425

 
59,538

 
 
 
 
881,155

 
794,768

 
 
Less — current portion
 
(34,043
)
 
(19,356
)
 
 
 
 
$
847,112

 
$
775,412

Summary of Leverage Ratio in effect from time to time
Each of the aforementioned margins remain applicable until the date of delivery of the compliance certificate and the financial statements, for the period ended September 30, 2015, at which time the applicable margin will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Pricing Tier
 
Consolidated Leverage Ratio
 
Applicable Margin for Eurodollar Loans/Letter of Credit Fees
 
Applicable Margin for Base Rate Loans
 
Commitment Fee
1
 
≥ 4.00:1.00
 
2.25
%
 
1.25
%
 
0.45
%
2
 
< 4.00:1.00 and ≥ 3.25:1.00
 
2.00
%
 
1.00
%
 
0.40
%
3
 
< 3.25:1.00 and ≥ 2.50:1.00
 
1.75
%
 
0.75
%
 
0.35
%
4
 
< 2.50:1.00 and ≥ 1.75:1.00
 
1.50
%
 
0.50
%
 
0.30
%
5
 
< 1.75:1.00 and ≥ 1.00:1.00
 
1.25
%
 
0.25
%
 
0.25
%
6
 
< 1.00:1.00
 
1.00
%
 
%
 
0.25
%
Schedule of principal payments for senior term notes
The following table sets forth the scheduled principal payments for the Senior Credit Facility (in thousands):
 
 
2015
 
2016
 
2017
 
2018
 
2019
Senior term notes
 
$
7,500

 
$
30,000

 
$
37,500

 
$
52,500

 
$
465,000

Revolving loans
 

 

 

 

 
232,000

 
 
$
7,500

 
$
30,000

 
$
37,500

 
$
52,500

 
$
697,000