XML 46 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Long-Lived Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the nine months ended September 30, 2015 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2014
 
 
 
 
 
 
 
Goodwill
$
1,305,558

 
$
97,535

 
$
142,825

 
$
1,545,918

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,305,558

 
97,535

 
12,768

 
1,415,861

Goodwill acquired
89,473

 
4,172

 
255

 
93,900

Foreign translation adjustment
(18,157
)
 
(71
)
 

 
(18,228
)
Other (1)
(1,686
)
 
(4
)
 

 
(1,690
)
Balance as of September 30, 2015
 
 
 
 
 
 
 
Goodwill
1,375,188

 
101,632

 
143,080

 
1,619,900

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,375,188

 
$
101,632

 
$
13,023

 
$
1,489,843

 ____________________________

(1) 
"Other" primarily includes write-offs related to the sale of three animal hospitals partially offset by measurement period adjustments.
Other Intangible Assets
Our acquisition related amortizable intangible assets at September 30, 2015 and December 31, 2014 are as follows (in thousands):

 
As of September 30, 2015
 
As of December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
117,689

 
$
(48,249
)
 
$
69,440

 
$
101,056

 
$
(45,295
)
 
$
55,761

Covenants not-to-compete
12,163

 
(4,818
)
 
7,345

 
10,093

 
(4,422
)
 
5,671

Favorable lease assets
9,451

 
(5,330
)
 
4,121

 
9,576

 
(4,962
)
 
4,614

Trademarks
12,691

 
(4,138
)
 
8,553

 
13,503

 
(4,015
)
 
9,488

Contracts
100

 
(36
)
 
64

 
100

 
(11
)
 
89

Technology
1,627

 
(670
)
 
957

 
1,627

 
(414
)
 
1,213

Franchise rights
11,730

 
(1,271
)
 
10,459

 
11,730

 
(391
)
 
11,339

Total
$
165,451

 
$
(64,512
)
 
$
100,939

 
$
147,685

 
$
(59,510
)
 
$
88,175

Estimated amortization expense related to intangible assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
Aggregate amortization expense
$
5,811

 
$
5,231

 
$
17,195

 
$
15,605


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of September 30, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
6,092

2016
22,584

2017
16,816

2018
13,421

2019
10,363

Thereafter
30,623

Total
$
99,899

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
100,939

Estimated amortization expense related to indefinite intangible assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of September 30, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
6,092

2016
22,584

2017
16,816

2018
13,421

2019
10,363

Thereafter
30,623

Total
$
99,899

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
100,939