XML 27 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Lines of Business (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Lines of Business          
External revenue $ 548,785 $ 489,472 $ 1,048,238 $ 938,979  
Intercompany revenue 0 0 0 0  
Total revenue 548,785 489,472 1,048,238 938,979  
Direct costs 407,938 369,057 793,529 717,113  
Gross profit 140,847 120,415 254,709 221,866  
Selling, general and administrative expense 44,485 39,931 88,883 81,371  
Operating income (loss) before sale or disposal of assets 96,362 80,484 165,826 140,495  
Net loss (gain) on sale or disposal of assets (819) 578 (484) (643)  
Operating income (loss) 97,181 79,906 166,310 141,138  
Depreciation and amortization 20,366 20,030 40,163 39,797  
Property and equipment additions 17,995 11,360 34,521 27,979  
Total assets 2,397,110   2,397,110   $ 2,332,020
Operating Segments [Member] | Animal Hospital [Member]          
Lines of Business          
External revenue 435,376 386,776 828,402 738,364  
Intercompany revenue 0 0 0 0  
Total revenue 435,376 386,776 828,402 738,364  
Direct costs 361,991 323,440 699,533 626,228  
Gross profit 73,385 63,336 128,869 112,136  
Selling, general and administrative expense 10,453 9,864 21,674 18,992  
Operating income (loss) before sale or disposal of assets 62,932 53,472 107,195 93,144  
Net loss (gain) on sale or disposal of assets (914) 414 (620) 582  
Operating income (loss) 63,846 53,058 107,815 92,562  
Depreciation and amortization 16,440 15,110 32,512 29,852  
Property and equipment additions 13,995 8,119 26,077 21,187  
Total assets 2,092,935   2,092,935   2,021,725
Operating Segments [Member] | Laboratory [Member]          
Lines of Business          
External revenue 89,707 81,320 168,516 156,103  
Intercompany revenue 16,515 14,635 31,678 28,386  
Total revenue 106,222 95,955 200,194 184,489  
Direct costs 49,519 46,863 95,509 92,366  
Gross profit 56,703 49,092 104,685 92,123  
Selling, general and administrative expense 9,487 8,281 18,352 16,299  
Operating income (loss) before sale or disposal of assets 47,216 40,811 86,333 75,824  
Net loss (gain) on sale or disposal of assets 35 (7) 41 (78)  
Operating income (loss) 47,181 40,818 86,292 75,902  
Depreciation and amortization 2,705 2,563 5,209 5,098  
Property and equipment additions 2,862 1,304 6,078 3,285  
Total assets 304,685   304,685   258,550
Operating Segments [Member] | All Other [Member]          
Lines of Business          
External revenue 22,818 20,457 49,351 42,658  
Intercompany revenue 5,851 3,255 13,545 9,175  
Total revenue 28,669 23,712 62,896 51,833  
Direct costs 17,280 16,064 40,083 34,216  
Gross profit 11,389 7,648 22,813 17,617  
Selling, general and administrative expense 7,741 7,411 16,428 15,759  
Operating income (loss) before sale or disposal of assets 3,648 237 6,385 1,858  
Net loss (gain) on sale or disposal of assets 11 97 20 (1,087)  
Operating income (loss) 3,637 140 6,365 2,945  
Depreciation and amortization 1,176 2,004 2,328 4,140  
Property and equipment additions 500 920 1,300 1,678  
Total assets 80,994   80,994   89,596
Corporate, Non-Segment [Member]          
Lines of Business          
External revenue 0 0 0 0  
Intercompany revenue 0 0 0 0  
Total revenue 0 0 0 0  
Direct costs 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 16,804 14,375 32,429 30,321  
Operating income (loss) before sale or disposal of assets (16,804) (14,375) (32,429) (30,321)  
Net loss (gain) on sale or disposal of assets 49 74 75 (60)  
Operating income (loss) (16,853) (14,449) (32,504) (30,261)  
Depreciation and amortization 575 826 1,167 1,645  
Property and equipment additions 1,512 1,333 2,576 2,744  
Total assets 340,002   340,002   270,414
Eliminations [Member]          
Lines of Business          
External revenue 884 919 1,969 1,854  
Intercompany revenue (22,366) (17,890) (45,223) (37,561)  
Total revenue (21,482) (16,971) (43,254) (35,707)  
Direct costs (20,852) (17,310) (41,596) (35,697)  
Gross profit (630) 339 (1,658) (10)  
Selling, general and administrative expense 0 0 0 0  
Operating income (loss) before sale or disposal of assets (630) 339 (1,658) (10)  
Net loss (gain) on sale or disposal of assets 0 0 0 0  
Operating income (loss) (630) 339 (1,658) (10)  
Depreciation and amortization (530) (473) (1,053) (938)  
Property and equipment additions (874) $ (316) (1,510) $ (915)  
Total assets $ (421,506)   $ (421,506)   $ (308,265)