XML 26 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Details)
$ in Thousands
6 Months Ended
Aug. 15, 2014
USD ($)
Jun. 30, 2015
USD ($)
Laboratory
Hospital
Jun. 30, 2014
USD ($)
Laboratory
Hospital
Dec. 31, 2014
USD ($)
Consideration:        
Cash, net of cash acquired   $ 66,529 $ 30,764  
Earn-out contingent consideration   3,100   $ 3,200
Allocation of the Purchase Price:        
Goodwill   1,452,370   $ 1,415,861
Animal Hospitals And Laboratory Acquisitions [Member]        
Consideration:        
Cash, net of cash acquired   66,229 30,764  
Assumed debt   6,250 736  
Holdbacks   2,522 750  
Earn-out contingent consideration   0 374  
Fair value of total consideration transferred   75,001 32,624  
Allocation of the Purchase Price:        
Tangible assets   5,064 2,688  
Identifiable intangible assets [1]   24,144 4,880  
Goodwill [2]   46,440 26,761  
Other liabilities assumed   (647) 0  
Fair value of assets acquired   75,001 34,329  
Noncontrolling interest   0 (1,705)  
Total   $ 75,001 32,624  
Weighted average useful life (in years)   15 years    
Goodwill recorded for acquisitions, fully deductible for income tax purposes   $ 35,800 $ 16,300  
Animal Hospital [Member]        
Business Acquisition Summary Of Acquired Properties [Line Items]        
Acquisitions | Hospital   23 10  
Acquisitions, merged | Hospital   (2) (2)  
Sold, closed or merged | Hospital   (7) (5)  
Net increase | Hospital   14 3  
Laboratories Acquisitions [Member]        
Business Acquisition Summary Of Acquired Properties [Line Items]        
Acquisitions | Laboratory   1 0  
Acquisitions, merged | Laboratory   (1) 0  
New facilities | Laboratory   0 3  
Net increase | Laboratory   0 3  
D.O.G. Enterprises, LLC [Member]        
Consideration:        
Cash, net of cash acquired $ 15,174      
Assumed debt 323      
Holdbacks 1,500      
Earn-out contingent consideration 760      
Fair value of total consideration transferred 17,757      
Allocation of the Purchase Price:        
Tangible assets 637      
Identifiable intangible assets [3] 13,420      
Goodwill [4] 4,219      
Other liabilities assumed (519)      
Total $ 17,757      
Weighted average useful life (in years) 10 years      
Customer Relationships [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   16 years    
Trademarks [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   8 years    
Covenants [Member] | Animal Hospitals And Laboratory Acquisitions [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years)   5 years    
Covenants [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 3 years      
Franchise rights [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 10 years      
Existing Technology [Member] | D.O.G. Enterprises, LLC [Member]        
Allocation of the Purchase Price:        
Weighted average useful life (in years) 4 years      
[1] Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately fifteen years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately sixteen years, eight years and five years, respectively.
[2] We expect that $35.8 million and $16.3 million of the goodwill recorded for these acquisitions, as of June 30, 2015 and 2014, respectively, will be fully deductible for income tax purposes.
[3] Identifiable intangible assets primarily include franchise rights, trademarks, covenants-not-to-compete and existing technology. The weighted-average amortization period for the total identifiable intangible assets is approximately ten years. The weighted-average amortization periods for the franchise rights, covenants and existing technology is approximately ten years, three years and four years, respectively. The trademarks have an indefinite life and will be assessed annually for impairment.
[4] As of June 30, 2015, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes.